Navigator Holdings Ltd
NYSE:NVGS

Watchlist Manager
Navigator Holdings Ltd Logo
Navigator Holdings Ltd
NYSE:NVGS
Watchlist
Price: 15.14 USD 1.41%
Market Cap: 1.1B USD
Have any thoughts about
Navigator Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Navigator Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
71
88
94
102
102
98
94
78
61
45
28
19
12
5
3
(2)
(0)
(6)
(10)
(14)
(18)
(17)
(21)
(10)
(5)
1
12
9
15
(29)
(5)
9
5
55
46
59
78
87
93
92
90
Depreciation & Amortization
45
46
48
50
51
54
55
58
60
62
65
68
71
74
75
76
76
76
76
76
76
76
77
77
77
77
77
77
82
89
101
113
121
126
127
127
127
129
131
132
133
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
4
4
Stock-Based Compensation
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Non-Cash Items
(2)
(2)
0
(2)
(2)
(6)
(10)
(11)
(10)
(5)
1
6
7
6
(2)
(5)
(5)
(0)
2
2
1
(10)
(3)
(2)
(7)
(6)
(13)
(21)
(19)
26
3
(1)
(13)
(71)
(48)
(54)
(43)
(25)
(31)
(24)
(28)
Cash Taxes Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
3
3
2
2
2
2
1
Cash Interest Paid
29
25
25
25
25
24
26
26
28
30
31
29
30
36
41
41
47
42
43
44
44
45
44
43
41
38
35
33
29
33
35
34
44
49
51
58
56
62
65
64
63
Change in Working Capital
5
1
(13)
(3)
(3)
4
(1)
(4)
(12)
(15)
(8)
(6)
(10)
(9)
6
10
10
7
(10)
(12)
(3)
(0)
13
1
4
(27)
(21)
0
(22)
13
5
(17)
14
20
10
9
(9)
(18)
(11)
16
25
Cash from Operating Activities
118
N/A
133
+13%
129
-3%
147
+14%
148
+1%
150
+1%
139
-7%
121
-13%
100
-18%
87
-13%
86
-1%
88
+3%
80
-9%
76
-5%
82
+8%
79
-4%
80
+1%
78
-3%
58
-25%
51
-12%
56
+10%
50
-11%
66
+32%
66
+0%
69
+5%
45
-35%
56
+24%
66
+19%
57
-14%
98
+73%
103
+5%
104
+1%
126
+21%
130
+3%
135
+4%
142
+5%
152
+8%
175
+15%
185
+6%
220
+19%
224
+2%
Investing Cash Flow
Capital Expenditures
(149)
(234)
(264)
(272)
(306)
(240)
(227)
(199)
(233)
(241)
(288)
(255)
(208)
(184)
(98)
(85)
(58)
(1)
(1)
(2)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(46)
(188)
(237)
(235)
(192)
(49)
(0)
(21)
Other Items
10
2
2
3
35
34
31
30
(3)
3
7
(17)
(17)
1
(10)
15
0
(42)
(64)
(83)
(91)
(87)
(55)
(43)
(27)
(14)
(16)
(4)
24
37
74
75
66
81
56
71
58
15
5
(24)
(26)
Cash from Investing Activities
(139)
N/A
(232)
-67%
(262)
-13%
(269)
-3%
(271)
-1%
(206)
+24%
(196)
+5%
(169)
+14%
(236)
-39%
(238)
-1%
(281)
-18%
(273)
+3%
(225)
+17%
(183)
+19%
(108)
+41%
(70)
+35%
(57)
+18%
(42)
+26%
(65)
-52%
(85)
-32%
(94)
-11%
(90)
+4%
(58)
+36%
(45)
+22%
(29)
+35%
(16)
+45%
(19)
-15%
(6)
+70%
21
N/A
33
+59%
71
+113%
71
+0%
62
-12%
36
-43%
(132)
N/A
(165)
-25%
(177)
-7%
(176)
+0%
(44)
+75%
(24)
+45%
(47)
-94%
Financing Cash Flow
Net Issuance of Common Stock
172
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(34)
(50)
(53)
(49)
(21)
(58)
(57)
Net Issuance of Debt
(125)
(33)
(3)
32
175
87
88
53
83
124
168
151
137
116
33
19
(7)
(25)
10
27
46
(33)
(62)
(71)
(92)
(29)
(10)
(19)
(33)
(60)
(84)
(113)
(130)
(111)
56
99
110
55
(119)
(151)
(147)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
0
(15)
(14)
Other
(15)
(1)
(3)
(3)
(2)
(6)
(4)
(4)
(4)
(3)
(4)
(4)
(6)
(4)
(2)
(2)
0
(1)
0
0
0
68
67
64
63
(7)
(7)
(7)
(5)
(6)
(6)
(6)
(7)
(18)
(1)
6
(4)
8
(10)
(16)
(8)
Cash from Financing Activities
32
N/A
(34)
N/A
(6)
+84%
29
N/A
173
+494%
82
-53%
84
+3%
49
-41%
79
+60%
121
+53%
164
+36%
147
-11%
131
-11%
112
-14%
31
-72%
17
-45%
(7)
N/A
(26)
-269%
9
N/A
26
+177%
45
+72%
35
-21%
5
-86%
(6)
N/A
(29)
-358%
(35)
-21%
(18)
+50%
(25)
-43%
(38)
-52%
(66)
-73%
(90)
-37%
(119)
-31%
(138)
-16%
(134)
+3%
21
N/A
54
+153%
49
-9%
7
-86%
(158)
N/A
(239)
-52%
(227)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(1)
0
(3)
(3)
(2)
(3)
0
(1)
2
(1)
Net Change in Cash
11
N/A
(132)
N/A
(138)
-5%
(93)
+33%
50
N/A
25
-49%
27
+5%
1
-97%
(57)
N/A
(31)
+47%
(32)
-3%
(38)
-21%
(15)
+61%
5
N/A
5
+6%
26
+414%
15
-42%
9
-39%
3
-67%
(8)
N/A
7
N/A
(5)
N/A
12
N/A
14
+13%
10
-28%
(7)
N/A
19
N/A
35
+83%
39
+11%
65
+66%
83
+28%
55
-34%
51
-7%
29
-43%
22
-26%
28
+30%
22
-23%
5
-77%
(19)
N/A
(42)
-125%
(51)
-22%
Free Cash Flow
Free Cash Flow
(31)
N/A
(101)
-226%
(135)
-34%
(125)
+7%
(158)
-27%
(91)
+43%
(88)
+3%
(78)
+11%
(133)
-71%
(154)
-16%
(202)
-31%
(167)
+17%
(128)
+23%
(108)
+15%
(16)
+85%
(6)
+65%
22
N/A
77
+245%
57
-25%
49
-15%
53
+8%
46
-12%
62
+34%
63
+1%
66
+5%
43
-36%
53
+25%
64
+20%
54
-17%
94
+76%
99
+5%
100
+1%
123
+23%
85
-31%
(53)
N/A
(95)
-80%
(83)
+13%
(17)
+79%
135
N/A
220
+62%
204
-7%

See Also

Discover More