NU Skin Enterprises Inc
NYSE:NUS

Watchlist Manager
NU Skin Enterprises Inc Logo
NU Skin Enterprises Inc
NYSE:NUS
Watchlist
Price: 5.77 USD 0.87% Market Closed
Market Cap: 285.1m USD

Relative Value

The Relative Value of one NUS stock under the Base Case scenario is 21.89 USD. Compared to the current market price of 5.77 USD, NU Skin Enterprises Inc is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUS Relative Value
Base Case
21.89 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
86
Median 3Y
0.5
Median 5Y
0.7
Industry
1
Forward
0.2
vs History
vs Industry
5
Median 3Y
15.8
Median 5Y
13.5
Industry
16.4
Forward
5.8
vs History
95
vs Industry
62
Median 3Y
9.4
Median 5Y
7.9
Industry
11.5
vs History
vs Industry
51
Median 3Y
11.4
Median 5Y
11.4
Industry
17.6
vs History
98
vs Industry
73
Median 3Y
1.2
Median 5Y
2
Industry
1.5
vs History
96
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
96
vs Industry
87
Median 3Y
0.9
Median 5Y
1
Industry
3.7
vs History
90
vs Industry
58
Median 3Y
6.8
Median 5Y
6.3
Industry
9.6
Forward
2.4
vs History
60
vs Industry
39
Median 3Y
11
Median 5Y
9.7
Industry
12.5
Forward
4.6
vs History
90
vs Industry
57
Median 3Y
9.7
Median 5Y
9
Industry
11.9
vs History
90
vs Industry
42
Median 3Y
14.4
Median 5Y
13.3
Industry
15.1
vs History
96
vs Industry
74
Median 3Y
0.8
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

NUS Competitors Multiples
NU Skin Enterprises Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NU Skin Enterprises Inc
NYSE:NUS
287.3m USD 0.2 -2 3.8 8.9
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
US
NU Skin Enterprises Inc
NYSE:NUS
Average P/E: 33.7
Negative Multiple: -2
N/A N/A
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3