
Nucor Corp
NYSE:NUE

Intrinsic Value
The intrinsic value of one
NUE
stock under the Base Case scenario is
116.48
USD.
Compared to the current market price of 131.05 USD,
Nucor Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nucor Corp
Fundamental Analysis

Nucor's earnings remain highly sensitive to cyclical downturns in steel-consuming markets like automotive and construction, which could weigh heavily on its profitability during economic slowdowns.
Nucor’s decentralized, mini-mill model allows the company to respond quickly to demand changes and maintain lower operating costs than traditional integrated steelmakers, reinforcing its leading market position.

Revenue & Expenses Breakdown
Nucor Corp
Balance Sheet Decomposition
Nucor Corp
Current Assets | 12.5B |
Cash & Short-Term Investments | 4.1B |
Receivables | 2.7B |
Other Current Assets | 5.7B |
Non-Current Assets | 21.5B |
PP&E | 13.2B |
Intangibles | 7.4B |
Other Non-Current Assets | 800m |
Free Cash Flow Analysis
Nucor Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nucor Corp
Revenue
|
30.7B
USD
|
Cost of Revenue
|
-26.6B
USD
|
Gross Profit
|
4.1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
3B
USD
|
Other Expenses
|
-961m
USD
|
Net Income
|
2B
USD
|
NUE Profitability Score
Profitability Due Diligence
Nucor Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Nucor Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
NUE Solvency Score
Solvency Due Diligence
Nucor Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Nucor Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NUE Price Targets Summary
Nucor Corp
According to Wall Street analysts, the average 1-year price target for
NUE
is 156.51 USD
with a low forecast of 136.35 USD and a high forecast of 185.85 USD.
Dividends
Current shareholder yield for NUE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NUE
stock under the Base Case scenario is
116.48
USD.
Compared to the current market price of 131.05 USD,
Nucor Corp
is
Overvalued by 11%.