Nucor Corp
NYSE:NUE
Nucor Corp
NYSE:NUE
Price:
122.01
USD
-5.78%
Market Closed
Market Cap:
28.1B
USD
Income Statement
Earnings Waterfall
Nucor Corp
Nucor Corp
|
Revenue
|
30.7B
USD
|
|
Cost of Revenue
|
-26.6B
USD
|
|
Gross Profit
|
4.1B
USD
|
|
Operating Expenses
|
-1.1B
USD
|
|
Operating Income
|
3B
USD
|
|
Other Expenses
|
-961m
USD
|
|
Net Income
|
2B
USD
|
Income Statement
Nucor Corp
Nucor Corp
Currency: USD
Millions
TTM
| Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
21 105
N/A
|
20 396
-3%
|
19 463
-5%
|
17 986
-8%
|
16 439
-9%
|
15 755
-4%
|
15 644
-1%
|
15 708
+0%
|
16 208
+3%
|
17 308
+7%
|
18 237
+5%
|
19 117
+5%
|
20 252
+6%
|
21 006
+4%
|
22 292
+6%
|
23 864
+7%
|
25 067
+5%
|
25 595
+2%
|
25 031
-2%
|
23 753
-5%
|
22 589
-5%
|
22 117
-2%
|
20 548
-7%
|
20 011
-3%
|
20 140
+1%
|
21 532
+7%
|
25 994
+21%
|
31 380
+21%
|
36 484
+16%
|
39 960
+10%
|
42 965
+8%
|
43 153
+0%
|
41 512
-4%
|
39 729
-4%
|
37 458
-6%
|
35 733
-5%
|
34 714
-3%
|
34 141
-2%
|
32 695
-4%
|
31 363
-4%
|
30 734
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 258)
|
(18 636)
|
(17 733)
|
(16 332)
|
(15 325)
|
(14 619)
|
(14 311)
|
(14 219)
|
(14 169)
|
(14 710)
|
(15 516)
|
(16 497)
|
(17 663)
|
(18 469)
|
(19 294)
|
(20 155)
|
(20 786)
|
(21 125)
|
(20 946)
|
(20 381)
|
(19 888)
|
(19 689)
|
(18 523)
|
(18 062)
|
(17 891)
|
(18 311)
|
(20 678)
|
(23 159)
|
(25 437)
|
(27 099)
|
(28 474)
|
(29 224)
|
(28 986)
|
(28 686)
|
(28 017)
|
(27 215)
|
(26 872)
|
(26 801)
|
(26 663)
|
(26 494)
|
(26 614)
|
|
| Gross Profit |
1 847
N/A
|
1 760
-5%
|
1 730
-2%
|
1 655
-4%
|
1 114
-33%
|
1 136
+2%
|
1 333
+17%
|
1 490
+12%
|
2 039
+37%
|
2 597
+27%
|
2 721
+5%
|
2 619
-4%
|
2 589
-1%
|
2 537
-2%
|
2 998
+18%
|
3 709
+24%
|
4 281
+15%
|
4 471
+4%
|
4 085
-9%
|
3 372
-17%
|
2 700
-20%
|
2 428
-10%
|
2 025
-17%
|
1 950
-4%
|
2 249
+15%
|
3 221
+43%
|
5 317
+65%
|
8 221
+55%
|
11 047
+34%
|
12 861
+16%
|
14 492
+13%
|
13 929
-4%
|
12 527
-10%
|
11 043
-12%
|
9 441
-15%
|
8 518
-10%
|
7 841
-8%
|
7 339
-6%
|
6 032
-18%
|
4 869
-19%
|
4 120
-15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(521)
|
(537)
|
(533)
|
(505)
|
(459)
|
(689)
|
(722)
|
(767)
|
(597)
|
(663)
|
(672)
|
(676)
|
(688)
|
(694)
|
(758)
|
(820)
|
(861)
|
(974)
|
(954)
|
(774)
|
(733)
|
(699)
|
(627)
|
(628)
|
(618)
|
(753)
|
(998)
|
(1 359)
|
(1 728)
|
(1 940)
|
(2 116)
|
(2 076)
|
(2 021)
|
(1 964)
|
(1 854)
|
(1 754)
|
(1 611)
|
(1 540)
|
(1 379)
|
(1 238)
|
(1 141)
|
|
| Selling, General & Administrative |
(521)
|
(512)
|
(508)
|
(479)
|
(459)
|
(444)
|
(477)
|
(522)
|
(597)
|
(663)
|
(672)
|
(676)
|
(688)
|
(694)
|
(758)
|
(820)
|
(861)
|
(864)
|
(844)
|
(774)
|
(733)
|
(699)
|
(627)
|
(628)
|
(618)
|
(753)
|
(998)
|
(1 359)
|
(1 728)
|
(1 940)
|
(2 116)
|
(2 076)
|
(2 021)
|
(1 862)
|
(1 753)
|
(1 652)
|
(1 611)
|
(1 540)
|
(1 379)
|
(1 238)
|
(1 141)
|
|
| Other Operating Expenses |
0
|
(25)
|
(25)
|
(25)
|
0
|
(245)
|
(245)
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(102)
|
(102)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 326
N/A
|
1 223
-8%
|
1 197
-2%
|
1 150
-4%
|
655
-43%
|
447
-32%
|
611
+36%
|
723
+18%
|
1 442
+100%
|
1 934
+34%
|
2 049
+6%
|
1 944
-5%
|
1 902
-2%
|
1 843
-3%
|
2 239
+22%
|
2 890
+29%
|
3 420
+18%
|
3 496
+2%
|
3 131
-10%
|
2 598
-17%
|
1 968
-24%
|
1 729
-12%
|
1 398
-19%
|
1 321
-5%
|
1 631
+23%
|
2 468
+51%
|
4 319
+75%
|
6 862
+59%
|
9 319
+36%
|
10 921
+17%
|
12 376
+13%
|
11 853
-4%
|
10 506
-11%
|
9 079
-14%
|
7 586
-16%
|
6 765
-11%
|
6 230
-8%
|
5 800
-7%
|
4 653
-20%
|
3 631
-22%
|
2 979
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(154)
|
(164)
|
(164)
|
(166)
|
(169)
|
(155)
|
(145)
|
(127)
|
(143)
|
(151)
|
(147)
|
(156)
|
(152)
|
(126)
|
(117)
|
(105)
|
(81)
|
(93)
|
(107)
|
(116)
|
(118)
|
(134)
|
(152)
|
(159)
|
(164)
|
(148)
|
(115)
|
(86)
|
(56)
|
(65)
|
(99)
|
(122)
|
(160)
|
(136)
|
(83)
|
(36)
|
42
|
101
|
111
|
96
|
60
|
|
| Non-Reccuring Items |
(25)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(110)
|
0
|
0
|
0
|
(67)
|
(355)
|
(360)
|
(366)
|
(632)
|
(332)
|
(372)
|
(365)
|
(62)
|
(55)
|
(11)
|
(11)
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(123)
|
(137)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
|
| Pre-Tax Income |
1 147
N/A
|
1 059
-8%
|
1 033
-2%
|
983
-5%
|
242
-75%
|
292
+21%
|
466
+59%
|
596
+28%
|
1 299
+118%
|
1 783
+37%
|
1 901
+7%
|
1 788
-6%
|
1 750
-2%
|
1 717
-2%
|
2 122
+24%
|
2 674
+26%
|
3 229
+21%
|
3 403
+5%
|
3 024
-11%
|
2 482
-18%
|
1 783
-28%
|
1 239
-30%
|
886
-29%
|
796
-10%
|
836
+5%
|
1 987
+138%
|
3 832
+93%
|
6 411
+67%
|
9 201
+44%
|
10 801
+17%
|
12 265
+14%
|
11 719
-4%
|
10 245
-13%
|
8 944
-13%
|
7 503
-16%
|
6 728
-10%
|
6 273
-7%
|
5 901
-6%
|
4 750
-20%
|
3 590
-24%
|
2 902
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(369)
|
(326)
|
(308)
|
(264)
|
(49)
|
(61)
|
(123)
|
(189)
|
(398)
|
(559)
|
(607)
|
(559)
|
(545)
|
(509)
|
(543)
|
(652)
|
(743)
|
(766)
|
(688)
|
(561)
|
(412)
|
(345)
|
(271)
|
(252)
|
0
|
(218)
|
(625)
|
(1 203)
|
(2 078)
|
(2 439)
|
(2 748)
|
(2 626)
|
(2 165)
|
(1 859)
|
(1 559)
|
(1 362)
|
(1 360)
|
(1 261)
|
(985)
|
(743)
|
(583)
|
|
| Income from Continuing Operations |
779
|
733
|
726
|
719
|
193
|
231
|
343
|
407
|
900
|
1 224
|
1 294
|
1 229
|
1 205
|
1 208
|
1 580
|
2 022
|
2 487
|
2 638
|
2 336
|
1 921
|
1 371
|
894
|
615
|
544
|
836
|
1 769
|
3 207
|
5 208
|
7 122
|
8 362
|
9 518
|
9 094
|
8 080
|
7 084
|
5 944
|
5 366
|
4 913
|
4 640
|
3 765
|
2 847
|
2 319
|
|
| Income to Minority Interest |
(99)
|
(97)
|
(112)
|
(124)
|
(112)
|
(131)
|
(124)
|
(109)
|
(104)
|
(96)
|
(87)
|
(72)
|
(62)
|
(67)
|
(79)
|
(97)
|
(120)
|
(123)
|
(119)
|
(108)
|
(100)
|
(105)
|
(103)
|
(114)
|
(115)
|
(126)
|
(166)
|
(232)
|
(295)
|
(381)
|
(483)
|
(492)
|
(472)
|
(436)
|
(396)
|
(371)
|
(388)
|
(407)
|
(348)
|
(321)
|
(292)
|
|
| Net Income (Common) |
677
N/A
|
634
-6%
|
612
-4%
|
593
-3%
|
79
-87%
|
99
+25%
|
218
+120%
|
296
+36%
|
794
+169%
|
1 124
+42%
|
1 203
+7%
|
1 153
-4%
|
1 314
+14%
|
1 312
0%
|
1 670
+27%
|
2 090
+25%
|
2 351
+13%
|
2 498
+6%
|
2 202
-12%
|
1 801
-18%
|
1 264
-30%
|
784
-38%
|
509
-35%
|
428
-16%
|
717
+68%
|
1 634
+128%
|
3 025
+85%
|
4 951
+64%
|
6 795
+37%
|
7 946
+17%
|
8 996
+13%
|
8 566
-5%
|
7 576
-12%
|
6 622
-13%
|
5 527
-17%
|
4 976
-10%
|
4 508
-9%
|
4 216
-6%
|
3 403
-19%
|
2 515
-26%
|
2 018
-20%
|
|
| EPS (Diluted) |
2.12
N/A
|
1.98
-7%
|
1.91
-4%
|
1.86
-3%
|
0.25
-87%
|
0.31
+24%
|
0.68
+119%
|
0.92
+35%
|
2.48
+170%
|
3.51
+42%
|
3.71
+6%
|
3.59
-3%
|
4.09
+14%
|
4.1
+0%
|
5.22
+27%
|
6.59
+26%
|
7.44
+13%
|
8.15
+10%
|
7.14
-12%
|
5.9
-17%
|
4.14
-30%
|
2.58
-38%
|
1.65
-36%
|
1.41
-15%
|
2.36
+67%
|
5.47
+132%
|
10.33
+89%
|
17
+65%
|
23.16
+36%
|
29.88
+29%
|
34.36
+15%
|
33
-4%
|
28.79
-13%
|
26.33
-9%
|
21.98
-17%
|
19.99
-9%
|
18
-10%
|
17.51
-3%
|
14.27
-19%
|
10.62
-26%
|
8.46
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
