Nu Holdings Ltd
NYSE:NU

Watchlist Manager
Nu Holdings Ltd Logo
Nu Holdings Ltd
NYSE:NU
Watchlist
Price: 14.2094 USD -9.15% Market Closed
Market Cap: 67.7B USD
Have any thoughts about
Nu Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NU stock under the Base Case scenario is 26.6364 USD. Compared to the current market price of 14.2094 USD, Nu Holdings Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NU Intrinsic Value
26.6364 USD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nu Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NU?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nu Holdings Ltd

Provide an overview of the primary business activities
of Nu Holdings Ltd.

What unique competitive advantages
does Nu Holdings Ltd hold over its rivals?

What risks and challenges
does Nu Holdings Ltd face in the near future?

Summarize the latest earnings call
of Nu Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nu Holdings Ltd.

Provide P/S
for Nu Holdings Ltd.

Provide P/E
for Nu Holdings Ltd.

Provide P/OCF
for Nu Holdings Ltd.

Provide P/FCFE
for Nu Holdings Ltd.

Provide P/B
for Nu Holdings Ltd.

Provide EV/S
for Nu Holdings Ltd.

Provide EV/GP
for Nu Holdings Ltd.

Provide EV/EBITDA
for Nu Holdings Ltd.

Provide EV/EBIT
for Nu Holdings Ltd.

Provide EV/OCF
for Nu Holdings Ltd.

Provide EV/FCFF
for Nu Holdings Ltd.

Provide EV/IC
for Nu Holdings Ltd.

Show me price targets
for Nu Holdings Ltd made by professional analysts.

What are the Revenue projections
for Nu Holdings Ltd?

How accurate were the past Revenue estimates
for Nu Holdings Ltd?

What are the Net Income projections
for Nu Holdings Ltd?

How accurate were the past Net Income estimates
for Nu Holdings Ltd?

What are the EPS projections
for Nu Holdings Ltd?

How accurate were the past EPS estimates
for Nu Holdings Ltd?

What are the EBIT projections
for Nu Holdings Ltd?

How accurate were the past EBIT estimates
for Nu Holdings Ltd?

Compare the revenue forecasts
for Nu Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nu Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nu Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nu Holdings Ltd compared to its peers.

Compare the P/E ratios
of Nu Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nu Holdings Ltd with its peers.

Analyze the financial leverage
of Nu Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Nu Holdings Ltd.

Provide ROE
for Nu Holdings Ltd.

Provide ROA
for Nu Holdings Ltd.

Provide ROIC
for Nu Holdings Ltd.

Provide ROCE
for Nu Holdings Ltd.

Provide Gross Margin
for Nu Holdings Ltd.

Provide Operating Margin
for Nu Holdings Ltd.

Provide Net Margin
for Nu Holdings Ltd.

Provide FCF Margin
for Nu Holdings Ltd.

Show all solvency ratios
for Nu Holdings Ltd.

Provide D/E Ratio
for Nu Holdings Ltd.

Provide D/A Ratio
for Nu Holdings Ltd.

Provide Interest Coverage Ratio
for Nu Holdings Ltd.

Provide Altman Z-Score Ratio
for Nu Holdings Ltd.

Provide Quick Ratio
for Nu Holdings Ltd.

Provide Current Ratio
for Nu Holdings Ltd.

Provide Cash Ratio
for Nu Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Nu Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Nu Holdings Ltd?

What is the current Free Cash Flow
of Nu Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nu Holdings Ltd.

Business Breakdown

Nu Holdings Ltd., often simply known as NuBank, has emerged as a transformative force in the financial technology landscape, particularly within Latin America. Founded in 2013 in Brazil, the company set out with a bold mission: to challenge traditional banking structures by providing accessible, user-friendly services that cater to the underserved populations in the region. With a strong emphasis on digital banking solutions, NuBank has developed a suite of products that include seamless payment processing, credit cards, and personal loans, all facilitated through a savvy mobile app that prioritizes customer experience. This focus on simplicity and transparency has resonated with millions of...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nu Holdings Ltd

Current Assets 7.6B
Cash & Short-Term Investments 6.5B
Receivables 954m
Other Current Assets 128.6m
Non-Current Assets 37.2B
Long-Term Investments 18.2B
PP&E 56.2m
Intangibles 703.6m
Other Non-Current Assets 18.2B
Current Liabilities 35.8B
Accounts Payable 8.9B
Accrued Liabilities 200.8m
Short-Term Debt 25.8B
Other Current Liabilities 835.2m
Non-Current Liabilities 2.1B
Long-Term Debt 1.5B
Other Non-Current Liabilities 583.7m
Efficiency

Earnings Waterfall
Nu Holdings Ltd

Revenue
10.1B USD
Cost of Revenue
-2.7B USD
Gross Profit
7.4B USD
Operating Expenses
-5.1B USD
Operating Income
2.3B USD
Other Expenses
-745.4m USD
Net Income
1.5B USD

Free Cash Flow Analysis
Nu Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During Q2 2024, Nu Holdings' business model focused on customer expansion, revenue per customer, and efficient costs proved effective. The company added 1.2 million new customers monthly in Brazil and 7.8 million in Mexico, reaching 105 million customers overall, up 60% from two years ago. Revenue rose 65% year-over-year to $2.8 billion, and net income grew 134% to $487 million. Adjusted net income hit $563 million, up 131%. Their gross margin was 47.7%, with outstanding profitability and operational leverage, evidenced by a record annualized return on equity of 33%.

What is Earnings Call?
Fundamental Scores

NU Profitability Score
Profitability Due Diligence

Nu Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
54/100
Profitability
Score

Nu Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NU Solvency Score
Solvency Due Diligence

Nu Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
41/100
Solvency
Score

Nu Holdings Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NU Price Targets Summary
Nu Holdings Ltd

Wall Street analysts forecast NU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NU is 14.692 USD with a low forecast of 8.08 USD and a high forecast of 19.425 USD.

Lowest
Price Target
8.08 USD
43% Downside
Average
Price Target
14.692 USD
3% Upside
Highest
Price Target
19.425 USD
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NU?

Click here to dive deeper.

Dividends

Nu Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

NU News

Other Videos

Profile

Nu Holdings Ltd Logo
Nu Holdings Ltd

Country

Brazil

Industry

Banking

Market Cap

68B USD

Dividend Yield

0%

Description

Nu Holdings Ltd. operates as a holding company. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-12-09. The firm provides a digital banking platform. The firm offers customers products across the five financial seasons: spending, saving, investing, borrowing, and protecting. Its spending solutions are designed to help customers pay for goods and services in their everyday lives with a customized credit line or instantly through a mobile phone, while collecting loyalty points and rewards on applicable transactions. Its savings solutions are designed to help customers deposit, manage and save their money in interest-earning accounts with complementary debit cards. Its investing solutions are designed to help customers invest their money in investment products and services. Its borrowing solutions are designed to provide customers with unsecured loans that are easy to receive, manage and pay back. Its NuInsurance protecting solutions are designed to help customers secure life insurance and funeral benefits.

Contact

SAO PAULO
Sao Paulo
Rua Capote Valente, 39, Pinheiros

IPO

2021-12-09

Employees

5 403

Officers

Founder, Chairman & CEO
Mr. David Velez-Osomo
COO & President
Mr. Youssef Lahrech
Co-Founder & Chief Growth Officer
Ms. Cristina Helena Zingaretti Junqueira
Chief Financial Officer
Mr. Guilherme Marques do Lago
Chief Technology Officer
Mr. Vitor Guarino Olivier
Investor Relations Officer
Mr. Jorg Friedemann
Show More
Chief Legal Officer
Ms. Elita Vechin Pastorelo Ariaz
Chief of Human Resources Officer
Ms. Suzana Kubric
Chief Product Officer
Mr. Jagpreet Singh Duggal
Chief Risk Officer
Mr. Henrique Camossa Saldanha Fragelli
Show Less

See Also

Discover More
What is the Intrinsic Value of one NU stock?

The intrinsic value of one NU stock under the Base Case scenario is 26.6364 USD.

Is NU stock undervalued or overvalued?

Compared to the current market price of 14.2094 USD, Nu Holdings Ltd is Undervalued by 47%.

Back to Top