Insperity Inc
NYSE:NSP

Watchlist Manager
Insperity Inc Logo
Insperity Inc
NYSE:NSP
Watchlist
Price: 75.545 USD -0.74%
Market Cap: 2.8B USD
Have any thoughts about
Insperity Inc?
Write Note

Relative Value

The Relative Value of one NSP stock under the Base Case scenario is 128.821 USD. Compared to the current market price of 75.545 USD, Insperity Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSP Relative Value
Base Case
128.821 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.4
vs History
33
vs Industry
27
Median 3Y
24.6
Median 5Y
23.2
Industry
19
Forward
20.9
vs History
vs Industry
21
Median 3Y
13.7
Median 5Y
13
Industry
13.4
vs History
vs Industry
24
Median 3Y
14.9
Median 5Y
13.7
Industry
18.3
vs History
84
vs Industry
2
Median 3Y
40.9
Median 5Y
45.4
Industry
2.4
vs History
92
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.4
vs History
90
vs Industry
41
Median 3Y
3.8
Median 5Y
3.8
Industry
3.3
vs History
34
vs Industry
26
Median 3Y
14.3
Median 5Y
13.7
Industry
10.4
Forward
9.9
vs History
25
vs Industry
27
Median 3Y
17.5
Median 5Y
16.3
Industry
12.7
Forward
16.6
vs History
vs Industry
22
Median 3Y
12.9
Median 5Y
12.1
Industry
12.6
vs History
vs Industry
19
Median 3Y
14.2
Median 5Y
14.3
Industry
14.7
vs History
92
vs Industry
31
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

NSP Competitors Multiples
Insperity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Insperity Inc
NYSE:NSP
2.8B USD 0.4 23.2 13.5 17.3
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.8 12.3 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.5
P/S Multiple
Revenue Growth P/S to Growth
US
Insperity Inc
NYSE:NSP
Average P/S: 467 437.9
0.4
14%
0
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.3
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
US
Insperity Inc
NYSE:NSP
Average P/E: 74 667 449.6
23.2
-2%
N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.7
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.8
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Insperity Inc
NYSE:NSP
Average EV/EBITDA: 7 664 260.6
13.5
19%
0.7
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.5
US
TriNet Group Inc
NYSE:TNET
12.3
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Insperity Inc
NYSE:NSP
Average EV/EBIT: 13 710 853.2
17.3
-1%
N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.5
-91%
N/A

See Also

Discover More
Back to Top