Insperity Inc
NYSE:NSP

Watchlist Manager
Insperity Inc Logo
Insperity Inc
NYSE:NSP
Watchlist
Price: 85.13 USD 2.68% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one NSP stock under the Base Case scenario is hidden USD. Compared to the current market price of 85.13 USD, Insperity Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.5
vs History
9
vs Industry
13
Median 3Y
24.2
Median 5Y
23.2
Industry
18
Forward
23.6
vs History
90
vs Industry
61
Median 3Y
12.1
Median 5Y
11.7
Industry
12.2
vs History
82
vs Industry
51
Median 3Y
13.4
Median 5Y
13
Industry
16.3
vs History
66
vs Industry
1
Median 3Y
33.7
Median 5Y
41.4
Industry
2.2
vs History
92
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
92
vs Industry
50
Median 3Y
3.5
Median 5Y
3.5
Industry
3
vs History
28
vs Industry
19
Median 3Y
13.7
Median 5Y
13.5
Industry
9.5
Forward
9.2
vs History
14
vs Industry
19
Median 3Y
17
Median 5Y
16.3
Industry
12.5
Forward
15.9
vs History
90
vs Industry
61
Median 3Y
11.1
Median 5Y
10.9
Industry
11.5
vs History
90
vs Industry
55
Median 3Y
12.3
Median 5Y
13.2
Industry
13.6
vs History
92
vs Industry
42
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6

Multiples Across Competitors

NSP Competitors Multiples
Insperity Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Insperity Inc
NYSE:NSP
3.2B USD 0.5 34.8 15.4 21.2
JP
Recruit Holdings Co Ltd
TSE:6098
10.9T JPY 3.1 29.1 17.7 21.9
US
Robert Half Inc
SWB:RHJ
7.2B EUR 1.4 32.5 25.9 31.6
NL
Randstad NV
AEX:RAND
5.8B EUR 0.2 50 7.2 13.4
US
Robert Half International Inc
NYSE:RHI
5B USD 0.9 20.1 15.3 18.7
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.2 40.2 41
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.7 7.3 10.4
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.5 12.4 15.7
JP
Persol Holdings Co Ltd
TSE:2181
526.7B JPY 0.4 14.7 5.3 8.3
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.6 6.9 8.6
US
Alight Inc
NYSE:ALIT
2.7B USD 1.2 -17.1 9.7 79.7
P/E Multiple
Earnings Growth PEG
US
Insperity Inc
NYSE:NSP
Average P/E: 28
34.8
24%
1.5
JP
Recruit Holdings Co Ltd
TSE:6098
29.1
17%
1.7
US
R
Robert Half Inc
SWB:RHJ
32.5
27%
1.2
NL
R
Randstad NV
AEX:RAND
50
87%
0.6
US
Robert Half International Inc
NYSE:RHI
20.1
27%
0.7
CN
5
51job Inc
F:IWQ
50.2
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.7
24%
0.5
US
TriNet Group Inc
NYSE:TNET
22.5
20%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
14.7
18%
0.8
US
Korn Ferry
NYSE:KFY
13.6
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -17.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Insperity Inc
NYSE:NSP
Average EV/EBITDA: 14.9
15.4
29%
0.5
JP
Recruit Holdings Co Ltd
TSE:6098
17.7
12%
1.5
US
R
Robert Half Inc
SWB:RHJ
25.9
37%
0.7
NL
R
Randstad NV
AEX:RAND
7.2
10%
0.7
US
Robert Half International Inc
NYSE:RHI
15.3
37%
0.4
CN
5
51job Inc
F:IWQ
40.2
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.3
11%
0.7
US
TriNet Group Inc
NYSE:TNET
12.4
10%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
5.3
7%
0.8
US
Korn Ferry
NYSE:KFY
6.9
13%
0.5
US
Alight Inc
NYSE:ALIT
9.7
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Insperity Inc
NYSE:NSP
Average EV/EBIT: 24.6
21.2
36%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
21.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
31.6
42%
0.8
NL
R
Randstad NV
AEX:RAND
13.4
21%
0.6
US
Robert Half International Inc
NYSE:RHI
18.7
42%
0.4
CN
5
51job Inc
F:IWQ
41
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.4
15%
0.7
US
TriNet Group Inc
NYSE:TNET
15.7
11%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
8.3
N/A N/A
US
Korn Ferry
NYSE:KFY
8.6
16%
0.5
US
Alight Inc
NYSE:ALIT
79.7
36%
2.2