Norfolk Southern Corp
NYSE:NSC

Watchlist Manager
Norfolk Southern Corp Logo
Norfolk Southern Corp
NYSE:NSC
Watchlist
Price: 236.91 USD
Market Cap: 53.6B USD
Have any thoughts about
Norfolk Southern Corp?
Write Note

Relative Value

The Relative Value of one NSC stock under the Base Case scenario is 211.71 USD. Compared to the current market price of 236.91 USD, Norfolk Southern Corp is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSC Relative Value
Base Case
211.71 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
13
Median 3Y
4.4
Median 5Y
4.6
Industry
0.8
Forward
4.4
vs History
41
vs Industry
9
Median 3Y
20
Median 5Y
21
Industry
14.8
Forward
19.8
vs History
42
vs Industry
14
Median 3Y
13.6
Median 5Y
13.6
Industry
7.4
vs History
4
vs Industry
15
Median 3Y
18.5
Median 5Y
17.2
Industry
17.7
vs History
55
vs Industry
10
Median 3Y
4.1
Median 5Y
4
Industry
1.3
vs History
49
vs Industry
10
Median 3Y
5.6
Median 5Y
5.7
Industry
1.2
Forward
5.6
vs History
47
vs Industry
15
Median 3Y
11.5
Median 5Y
11.6
Industry
5.4
vs History
53
vs Industry
21
Median 3Y
11.9
Median 5Y
12.2
Industry
8
Forward
12.4
vs History
50
vs Industry
30
Median 3Y
15.5
Median 5Y
15.7
Industry
13.8
Forward
16.5
vs History
30
vs Industry
12
Median 3Y
17.1
Median 5Y
16.9
Industry
9.9
vs History
vs Industry
7
Median 3Y
26.4
Median 5Y
27.1
Industry
17.4
vs History
65
vs Industry
16
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

NSC Competitors Multiples
Norfolk Southern Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
282.9B CNY 6.7 22.2 17.3 17.3
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4
CN
Daqin Railway Co Ltd
SSE:601006
112.9B CNY 1.5 11.7 6.1 6.1