National Storage Affiliates Trust
NYSE:NSA

Watchlist Manager
National Storage Affiliates Trust Logo
National Storage Affiliates Trust
NYSE:NSA
Watchlist
Price: 42.99 USD 1.58% Market Closed
Market Cap: 5.9B USD
Have any thoughts about
National Storage Affiliates Trust?
Write Note

Intrinsic Value

The intrinsic value of one NSA stock under the Base Case scenario is 36.96 USD. Compared to the current market price of 42.99 USD, National Storage Affiliates Trust is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NSA Intrinsic Value
36.96 USD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
National Storage Affiliates Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NSA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NSA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about National Storage Affiliates Trust

Provide an overview of the primary business activities
of National Storage Affiliates Trust.

What unique competitive advantages
does National Storage Affiliates Trust hold over its rivals?

What risks and challenges
does National Storage Affiliates Trust face in the near future?

Summarize the latest earnings call
of National Storage Affiliates Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for National Storage Affiliates Trust.

Provide P/S
for National Storage Affiliates Trust.

Provide P/E
for National Storage Affiliates Trust.

Provide P/OCF
for National Storage Affiliates Trust.

Provide P/FCFE
for National Storage Affiliates Trust.

Provide P/B
for National Storage Affiliates Trust.

Provide EV/S
for National Storage Affiliates Trust.

Provide EV/GP
for National Storage Affiliates Trust.

Provide EV/EBITDA
for National Storage Affiliates Trust.

Provide EV/EBIT
for National Storage Affiliates Trust.

Provide EV/OCF
for National Storage Affiliates Trust.

Provide EV/FCFF
for National Storage Affiliates Trust.

Provide EV/IC
for National Storage Affiliates Trust.

Show me price targets
for National Storage Affiliates Trust made by professional analysts.

What are the Revenue projections
for National Storage Affiliates Trust?

How accurate were the past Revenue estimates
for National Storage Affiliates Trust?

What are the Net Income projections
for National Storage Affiliates Trust?

How accurate were the past Net Income estimates
for National Storage Affiliates Trust?

What are the EPS projections
for National Storage Affiliates Trust?

How accurate were the past EPS estimates
for National Storage Affiliates Trust?

What are the EBIT projections
for National Storage Affiliates Trust?

How accurate were the past EBIT estimates
for National Storage Affiliates Trust?

Compare the revenue forecasts
for National Storage Affiliates Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of National Storage Affiliates Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of National Storage Affiliates Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of National Storage Affiliates Trust compared to its peers.

Compare the P/E ratios
of National Storage Affiliates Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing National Storage Affiliates Trust with its peers.

Analyze the financial leverage
of National Storage Affiliates Trust compared to its main competitors.

Show all profitability ratios
for National Storage Affiliates Trust.

Provide ROE
for National Storage Affiliates Trust.

Provide ROA
for National Storage Affiliates Trust.

Provide ROIC
for National Storage Affiliates Trust.

Provide ROCE
for National Storage Affiliates Trust.

Provide Gross Margin
for National Storage Affiliates Trust.

Provide Operating Margin
for National Storage Affiliates Trust.

Provide Net Margin
for National Storage Affiliates Trust.

Provide FCF Margin
for National Storage Affiliates Trust.

Show all solvency ratios
for National Storage Affiliates Trust.

Provide D/E Ratio
for National Storage Affiliates Trust.

Provide D/A Ratio
for National Storage Affiliates Trust.

Provide Interest Coverage Ratio
for National Storage Affiliates Trust.

Provide Altman Z-Score Ratio
for National Storage Affiliates Trust.

Provide Quick Ratio
for National Storage Affiliates Trust.

Provide Current Ratio
for National Storage Affiliates Trust.

Provide Cash Ratio
for National Storage Affiliates Trust.

What is the historical Revenue growth
over the last 5 years for National Storage Affiliates Trust?

What is the historical Net Income growth
over the last 5 years for National Storage Affiliates Trust?

What is the current Free Cash Flow
of National Storage Affiliates Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for National Storage Affiliates Trust.

Business Breakdown

National Storage Affiliates Trust (NSA) is a leading real estate investment trust (REIT) that specializes in the ownership, operation, and acquisition of self-storage properties across the United States. Founded in 2013, the company has quickly emerged as one of the largest players in the self-storage sector, leveraging a strategic partnership model that involves local operators and property management companies. As a result, NSA has built a diverse portfolio encompassing over 800 properties, which allows it to benefit from economies of scale while maintaining localized expertise. Investors are drawn to NSA not only for its compelling growth prospects but also for its commitment to deliverin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Storage Affiliates Trust

Current Assets 101.1m
Cash & Short-Term Investments 69.9m
Receivables 31.2m
Non-Current Assets 5.3B
Long-Term Investments 257.4m
PP&E 4.8B
Intangibles 155.5m
Other Non-Current Assets 36.4m
Current Liabilities 131.9m
Accounts Payable 108.4m
Accrued Liabilities 23.5m
Non-Current Liabilities 4.3B
Long-Term Debt 3.4B
Other Non-Current Liabilities 842.6m
Efficiency

Earnings Waterfall
National Storage Affiliates Trust

Revenue
795.6m USD
Operating Expenses
-485.1m USD
Operating Income
310.5m USD
Other Expenses
-167.2m USD
Net Income
143.3m USD

Free Cash Flow Analysis
National Storage Affiliates Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NSA Profitability Score
Profitability Due Diligence

National Storage Affiliates Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Net Income
48/100
Profitability
Score

National Storage Affiliates Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

NSA Solvency Score
Solvency Due Diligence

National Storage Affiliates Trust's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
20/100
Solvency
Score

National Storage Affiliates Trust's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSA Price Targets Summary
National Storage Affiliates Trust

Wall Street analysts forecast NSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSA is 43.68 USD with a low forecast of 39.39 USD and a high forecast of 55.65 USD.

Lowest
Price Target
39.39 USD
8% Downside
Average
Price Target
43.68 USD
2% Upside
Highest
Price Target
55.65 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NSA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

NSA News

Other Videos

Profile

National Storage Affiliates Trust Logo
National Storage Affiliates Trust

Country

United States of America

Industry

Real Estate

Market Cap

5.9B USD

Dividend Yield

5.21%

Description

National Storage Affiliates Trust operates as a real estate investment trust. The company is headquartered in Greenwood Village, Colorado and currently employs 2,125 full-time employees. The company went IPO on 2015-04-23. The firm is focused on the ownership, operation and acquisition of self-storage properties located within various metropolitan statistical areas across the United States. The firm owns approximately 1,050 self-storage properties in 42 states and Puerto Rico, with approximately 67.8 million rentable square feet in approximately 533,000 storage units. The properties are managed with a local operational focus of the Company and its participating regional operators (PROs). The company also manages an additional portfolio of 177 properties owned by the Company's real estate ventures through its property management platform. These properties contain approximately 12.7 million rentable square feet, in approximately 104,000 storage units and are located across 21 states. Its operating partnership subsidiary is NSA OP, LP.

Contact

COLORADO
Greenwood Village
8400 E. Prentice Avenue, 9Th Floor
+17206302600.0
www.nationalstorageaffiliates.com

IPO

2015-04-23

Employees

2 125

Officers

Executive Chairperson
Ms. Tamara D. Fischer B.A., CPA
President, CEO & Trustee
Mr. David G. Cramer
Executive VP, CFO, Chief Accounting Officer & Treasurer
Mr. Brandon S. Togashi
Executive VP, Chief Legal Officer & Secretary
Ms. Tiffany S. Kenyon
Executive VP & Chief Strategy Officer
Mr. William S. Cowan
Vice President of Investor Relations
Mr. George Andrew Hoglund CFA
Show More
Senior VP & Chief Marketing Officer
Ms. Melissa M. Cameron
Senior Vice President of People Operations
Ms. Pam Valentine
Director of Investor Relations
Ms. Marti Dowling
Show Less

See Also

Discover More
What is the Intrinsic Value of one NSA stock?

The intrinsic value of one NSA stock under the Base Case scenario is 36.96 USD.

Is NSA stock undervalued or overvalued?

Compared to the current market price of 42.99 USD, National Storage Affiliates Trust is Overvalued by 14%.

Back to Top