National Storage Affiliates Trust
NYSE:NSA

Watchlist Manager
National Storage Affiliates Trust Logo
National Storage Affiliates Trust
NYSE:NSA
Watchlist
Price: 37.68 USD -0.42%
Market Cap: 5.2B USD
Have any thoughts about
National Storage Affiliates Trust?
Write Note

Relative Value

The Relative Value of one NSA stock under the Base Case scenario is 58.41 USD. Compared to the current market price of 37.68 USD, National Storage Affiliates Trust is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSA Relative Value
Base Case
58.41 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
27
Median 3Y
7
Median 5Y
9.3
Industry
3.6
Forward
6.9
vs History
69
vs Industry
13
Median 3Y
54.2
Median 5Y
61.8
Industry
16.7
Forward
31.5
vs History
60
vs Industry
26
Median 3Y
13
Median 5Y
17.4
Industry
10.9
vs History
vs Industry
23
Median 3Y
-11.3
Median 5Y
6.7
Industry
13.3
vs History
3
vs Industry
5
Median 3Y
3.9
Median 5Y
4.3
Industry
0.8
vs History
63
vs Industry
29
Median 3Y
11.4
Median 5Y
13.5
Industry
6.6
Forward
11.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
61
vs Industry
35
Median 3Y
17.6
Median 5Y
21.4
Industry
15.8
Forward
16.8
vs History
69
vs Industry
23
Median 3Y
30.5
Median 5Y
38.6
Industry
19
Forward
25.7
vs History
55
vs Industry
30
Median 3Y
21.1
Median 5Y
25.4
Industry
18.5
vs History
6
vs Industry
23
Median 3Y
-6.3
Median 5Y
-9.7
Industry
20.1
vs History
49
vs Industry
9
Median 3Y
1.6
Median 5Y
1.8
Industry
0.7

Multiples Across Competitors

NSA Competitors Multiples
National Storage Affiliates Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Storage Affiliates Trust
NYSE:NSA
5.2B USD 6.5 36.3 16.9 27.5
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.1B USD 7.7 76.7 17.1 26.2
US
Digital Realty Trust Inc
NYSE:DLR
58.9B USD 10.8 147.5 31.9 126.7
US
Public Storage
NYSE:PSA
51.7B USD 11.1 30.5 18.1 27.4
US
Crown Castle International Corp
NYSE:CCI
39B USD 6 32 15.5 27.3
US
Extra Space Storage Inc
NYSE:EXR
31B USD 9.6 38.6 19.5 30.3
US
Iron Mountain Inc
NYSE:IRM
30.4B USD 5.1 294.2 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.2B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
22B USD 8.3 32.1 18.6 23.4
US
Weyerhaeuser Co
NYSE:WY
20.1B USD 2.8 37.7 19 31.5

See Also

Discover More
Back to Top