E

Energy Vault Holdings Inc
NYSE:NRGV

Watchlist Manager
Energy Vault Holdings Inc
NYSE:NRGV
Watchlist
Price: 1.59 USD 3.25% Market Closed
Market Cap: 239.3m USD
Have any thoughts about
Energy Vault Holdings Inc?
Write Note

Intrinsic Value

NRGV's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NRGV stock under the Base Case scenario is 4.45 USD. Compared to the current market price of 1.59 USD, Energy Vault Holdings Inc is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NRGV Intrinsic Value
4.45 USD
Undervaluation 64%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Energy Vault Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NRGV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NRGV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Energy Vault Holdings Inc

Provide an overview of the primary business activities
of Energy Vault Holdings Inc.

What unique competitive advantages
does Energy Vault Holdings Inc hold over its rivals?

What risks and challenges
does Energy Vault Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Energy Vault Holdings Inc recently?

Summarize the latest earnings call
of Energy Vault Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Energy Vault Holdings Inc.

Provide P/S
for Energy Vault Holdings Inc.

Provide P/E
for Energy Vault Holdings Inc.

Provide P/OCF
for Energy Vault Holdings Inc.

Provide P/FCFE
for Energy Vault Holdings Inc.

Provide P/B
for Energy Vault Holdings Inc.

Provide EV/S
for Energy Vault Holdings Inc.

Provide EV/GP
for Energy Vault Holdings Inc.

Provide EV/EBITDA
for Energy Vault Holdings Inc.

Provide EV/EBIT
for Energy Vault Holdings Inc.

Provide EV/OCF
for Energy Vault Holdings Inc.

Provide EV/FCFF
for Energy Vault Holdings Inc.

Provide EV/IC
for Energy Vault Holdings Inc.

Show me price targets
for Energy Vault Holdings Inc made by professional analysts.

What are the Revenue projections
for Energy Vault Holdings Inc?

How accurate were the past Revenue estimates
for Energy Vault Holdings Inc?

What are the Net Income projections
for Energy Vault Holdings Inc?

How accurate were the past Net Income estimates
for Energy Vault Holdings Inc?

What are the EPS projections
for Energy Vault Holdings Inc?

How accurate were the past EPS estimates
for Energy Vault Holdings Inc?

What are the EBIT projections
for Energy Vault Holdings Inc?

How accurate were the past EBIT estimates
for Energy Vault Holdings Inc?

Compare the revenue forecasts
for Energy Vault Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Energy Vault Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Energy Vault Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Energy Vault Holdings Inc compared to its peers.

Compare the P/E ratios
of Energy Vault Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Energy Vault Holdings Inc with its peers.

Analyze the financial leverage
of Energy Vault Holdings Inc compared to its main competitors.

Show all profitability ratios
for Energy Vault Holdings Inc.

Provide ROE
for Energy Vault Holdings Inc.

Provide ROA
for Energy Vault Holdings Inc.

Provide ROIC
for Energy Vault Holdings Inc.

Provide ROCE
for Energy Vault Holdings Inc.

Provide Gross Margin
for Energy Vault Holdings Inc.

Provide Operating Margin
for Energy Vault Holdings Inc.

Provide Net Margin
for Energy Vault Holdings Inc.

Provide FCF Margin
for Energy Vault Holdings Inc.

Show all solvency ratios
for Energy Vault Holdings Inc.

Provide D/E Ratio
for Energy Vault Holdings Inc.

Provide D/A Ratio
for Energy Vault Holdings Inc.

Provide Interest Coverage Ratio
for Energy Vault Holdings Inc.

Provide Altman Z-Score Ratio
for Energy Vault Holdings Inc.

Provide Quick Ratio
for Energy Vault Holdings Inc.

Provide Current Ratio
for Energy Vault Holdings Inc.

Provide Cash Ratio
for Energy Vault Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Energy Vault Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Energy Vault Holdings Inc?

What is the current Free Cash Flow
of Energy Vault Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Energy Vault Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy Vault Holdings Inc

Current Assets 131.7m
Cash & Short-Term Investments 51.1m
Receivables 30m
Other Current Assets 50.5m
Non-Current Assets 121.2m
Long-Term Investments 15.2m
PP&E 91.5m
Intangibles 3.8m
Other Non-Current Assets 10.6m
Current Liabilities 70.5m
Accounts Payable 38.8m
Accrued Liabilities 21.2m
Other Current Liabilities 10.4m
Non-Current Liabilities 3.3m
Long-Term Debt 98k
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Energy Vault Holdings Inc

Revenue
131m USD
Cost of Revenue
-123.3m USD
Gross Profit
7.6m USD
Operating Expenses
-108.6m USD
Operating Income
-101m USD
Other Expenses
4.9m USD
Net Income
-96.1m USD

Free Cash Flow Analysis
Energy Vault Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NRGV Profitability Score
Profitability Due Diligence

Energy Vault Holdings Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
Negative 1-Year Revenue Growth
18/100
Profitability
Score

Energy Vault Holdings Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

NRGV Solvency Score
Solvency Due Diligence

Energy Vault Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Energy Vault Holdings Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRGV Price Targets Summary
Energy Vault Holdings Inc

Wall Street analysts forecast NRGV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NRGV is 1.89 USD with a low forecast of 0.76 USD and a high forecast of 2.63 USD.

Lowest
Price Target
0.76 USD
52% Downside
Average
Price Target
1.89 USD
19% Upside
Highest
Price Target
2.63 USD
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NRGV?

Click here to dive deeper.

Dividends

Energy Vault Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NRGV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NRGV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

NRGV News

Other Videos

Profile

Energy Vault Holdings Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

241m USD

Dividend Yield

0%

Description

Energy Vault Holdings, Inc. develops sustainable energy storage solutions that are transforming the world's approach to utility-scale energy storage for grid resiliency. The company is headquartered in Westlake Village, California. The company went IPO on 2021-03-29. The firm is engaged in developing gravity-based energy storage technology. The company also designs energy management software based on artificial intelligence (AI), advanced optimization algorithms designed to control and optimize entire energy systems and provide an energy storage integration platform suitable for storage technologies of various durations. Its gravity-based systems are designed using crane/elevators and motor/generator infrastructure to orchestrate autonomously balanced net energy storage and energy distribution by using motor/generators to lift and lower mobile masses. Its storage solutions allow utilities, independent power producers, and large energy users to manage their power portfolios and dispatch power. Energy Vault solutions act as a stand-alone energy storage solution to achieve power reserves for any energy generation source.

Contact

CALIFORNIA
Westlake Village
4360 Park Terrace Drive, Suite 100
+18058520000.0
www.energyvault.com

IPO

2021-03-29

Employees

-

Officers

Chairman & CEO
Mr. Robert Allen Piconi
Co-Founder & Independent Director
Mr. William T. Gross
Chief Engineering Officer of Energy Vault Solutions
Mr. Akshay Ladwa
Co-Founder & Chief Technology Officer
Mr. Andrea Pedretti
Chief Financial Officer
Mr. Michael Thomas Beer
Chief Operating Officer
Mr. Christopher K. Wiese
Show More
Chief Information Officer & VP of Software Enablement
Mr. Richard Espy
Chief Marketing Officer & Chief of Staff
Mr. Laurence Alexander
Senior Vice President of Corporate Development
Mr. Kevin B. Keough
Chief People Officer
Ms. Goncagul Icoren
Show Less

See Also

Discover More
What is the Intrinsic Value of one NRGV stock?

The intrinsic value of one NRGV stock under the Base Case scenario is 4.45 USD.

Is NRGV stock undervalued or overvalued?

Compared to the current market price of 1.59 USD, Energy Vault Holdings Inc is Undervalued by 64%.

Back to Top