NRG Energy Inc
NYSE:NRG

Watchlist Manager
NRG Energy Inc Logo
NRG Energy Inc
NYSE:NRG
Watchlist
Price: 97.86 USD -0.23% Market Closed
Market Cap: 19.9B USD

Intrinsic Value

The intrinsic value of one NRG stock under the Base Case scenario is 135.67 USD. Compared to the current market price of 97.86 USD, NRG Energy Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NRG Intrinsic Value
135.67 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NRG Energy Inc

NRG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NRG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

NRG’s reliance on volatile Texas wholesale markets could weigh on earnings if power prices fall, as the company’s large generation fleet and substantial retail commitments may be exposed to margin compression and hedging mismatches.

Bull Theses

NRG’s strategic focus on retail power operations, fueled by acquisitions like Direct Energy, can provide a steady revenue stream with strong customer relationships and cross-selling opportunities that boost long-term earnings stability.

Show More Less
How do you feel about NRG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NRG Energy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NRG Energy Inc

Current Assets 9B
Cash & Short-Term Investments 966m
Receivables 3.5B
Other Current Assets 4.5B
Non-Current Assets 15.1B
Long-Term Investments 45m
PP&E 2.2B
Intangibles 7.9B
Other Non-Current Assets 4.9B
Efficiency

Free Cash Flow Analysis
NRG Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NRG Energy Inc

Revenue
28.1B USD
Cost of Revenue
-22.1B USD
Gross Profit
6B USD
Operating Expenses
-3.7B USD
Operating Income
2.3B USD
Other Expenses
-1.2B USD
Net Income
1.1B USD
Fundamental Scores

NRG Profitability Score
Profitability Due Diligence

NRG Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Revenue Growth Forecast
50/100
Profitability
Score

NRG Energy Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NRG Solvency Score
Solvency Due Diligence

NRG Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
36/100
Solvency
Score

NRG Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRG Price Targets Summary
NRG Energy Inc

Wall Street analysts forecast NRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NRG is 121.93 USD with a low forecast of 65.51 USD and a high forecast of 173.25 USD.

Lowest
Price Target
65.51 USD
33% Downside
Average
Price Target
121.93 USD
25% Upside
Highest
Price Target
173.25 USD
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NRG Insider Trading
Buy and sell transactions by insiders

NRG News

Other Videos
What is the Intrinsic Value of one NRG stock?

The intrinsic value of one NRG stock under the Base Case scenario is 135.67 USD.

Is NRG stock undervalued or overvalued?

Compared to the current market price of 97.86 USD, NRG Energy Inc is Undervalued by 28%.

Back to Top