NRG Energy Inc
NYSE:NRG

Watchlist Manager
NRG Energy Inc Logo
NRG Energy Inc
NYSE:NRG
Watchlist
Price: 92.24 USD 1.98% Market Closed
Market Cap: 18.7B USD
Have any thoughts about
NRG Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
NRG Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(255)
132
63
134
19
(6 436)
(6 253)
(6 520)
(6 194)
(891)
(1 141)
(1 507)
(1 737)
(2 337)
(1 901)
(1 163)
(1 374)
268
517
623
1 043
4 441
4 080
4 191
4 068
510
307
1 072
2 441
2 187
4 005
3 440
1 889
1 221
(1 850)
(2 055)
(1 779)
(202)
1 644
2 074
964
Depreciation & Amortization
1 473
1 633
1 701
1 716
1 729
1 547
1 617
1 482
1 411
1 388
1 335
1 344
998
701
555
405
557
552
503
467
419
463
488
529
552
559
767
785
860
942
949
935
872
846
824
993
1 163
1 311
1 335
1 294
1 242
Change in Deffered Taxes
(181)
(154)
(126)
262
(151)
1 326
1 384
1 425
1 427
(43)
(17)
(36)
(73)
13
11
3
8
5
4
2
8
(3 353)
(3 332)
(3 232)
(3 148)
228
138
369
808
604
1 202
1 019
510
382
(483)
(572)
(531)
(92)
385
580
267
Stock-Based Compensation
38
42
45
42
47
39
36
31
25
10
10
10
14
35
33
34
29
25
23
20
19
20
21
22
22
22
21
20
21
21
23
25
26
28
52
75
94
101
101
70
0
Other Non-Cash Items
995
219
159
30
243
5 380
5 201
5 549
4 797
1 327
1 209
1 633
2 686
3 833
3 825
3 049
3 000
682
17
291
21
161
689
387
446
691
395
(87)
(916)
(2 310)
(2 812)
(1 492)
(2 207)
(1 399)
(569)
(1 360)
251
(466)
(597)
(840)
(70)
Cash Taxes Paid
0
(6)
0
0
0
12
0
0
0
14
0
0
0
9
0
0
0
9
0
0
0
8
0
0
0
24
0
0
0
32
0
0
0
66
0
0
0
48
0
0
0
Cash Interest Paid
0
1 067
0
0
0
924
0
0
0
890
0
0
0
543
0
0
0
436
0
0
0
372
0
0
0
340
0
0
0
433
0
0
0
383
0
0
0
548
0
0
0
Change in Working Capital
(471)
(320)
(418)
(544)
(52)
(216)
(346)
(242)
(295)
(11)
(88)
(118)
(176)
(206)
(164)
(176)
(286)
(250)
(328)
(253)
(444)
(348)
(213)
(195)
(16)
(151)
(895)
(617)
(887)
(930)
(258)
(597)
(668)
(690)
(836)
(863)
(964)
(772)
(1 123)
(978)
(808)
Cash from Operating Activities
1 561
N/A
1 510
-3%
1 379
-9%
1 598
+16%
1 788
+12%
1 601
-10%
1 603
+0%
1 694
+6%
1 146
-32%
1 770
+54%
1 298
-27%
1 316
+1%
1 698
+29%
2 004
+18%
2 326
+16%
2 118
-9%
1 905
-10%
1 257
-34%
713
-43%
1 130
+58%
1 047
-7%
1 364
+30%
1 712
+26%
1 680
-2%
1 902
+13%
1 837
-3%
712
-61%
1 522
+114%
2 306
+52%
493
-79%
3 086
+526%
3 305
+7%
396
-88%
360
-9%
(2 914)
N/A
(3 857)
-32%
(1 860)
+52%
(221)
+88%
1 644
N/A
2 130
+30%
1 595
-25%
Investing Cash Flow
Capital Expenditures
(1 081)
(909)
(924)
(985)
(1 123)
(1 029)
(1 310)
(1 142)
(1 053)
(976)
(933)
(1 076)
(489)
(254)
(173)
6
(427)
(388)
(282)
(213)
(226)
(228)
(245)
(237)
(212)
(230)
(227)
(257)
(282)
(269)
(266)
(276)
(300)
(367)
(449)
(541)
(610)
(598)
(525)
(446)
(391)
Other Items
(2 374)
(1 994)
(2 373)
(1 025)
(54)
(499)
(48)
47
545
184
3
209
(470)
(385)
(645)
(1 262)
151
183
1 733
2 273
694
784
(463)
(455)
(330)
(264)
(3 563)
(3 584)
(3 313)
(2 770)
511
610
641
35
(2 153)
(2 174)
(2 148)
(312)
1 873
1 837
2 275
Cash from Investing Activities
(3 455)
N/A
(2 903)
+16%
(3 297)
-14%
(2 010)
+39%
(1 177)
+41%
(1 528)
-30%
(1 358)
+11%
(1 095)
+19%
(508)
+54%
(792)
-56%
(930)
-17%
(867)
+7%
(959)
-11%
(639)
+33%
(818)
-28%
(1 256)
-54%
(276)
+78%
(205)
+26%
1 451
N/A
2 060
+42%
468
-77%
556
+19%
(708)
N/A
(692)
+2%
(542)
+22%
(494)
+9%
(3 790)
-667%
(3 841)
-1%
(3 595)
+6%
(3 039)
+15%
245
N/A
334
+36%
341
+2%
(332)
N/A
(2 602)
-684%
(2 715)
-4%
(2 758)
-2%
(910)
+67%
1 348
N/A
1 391
+3%
1 884
+35%
Financing Cash Flow
Net Issuance of Common Stock
17
(18)
(99)
(211)
(385)
(436)
(358)
(477)
(309)
(225)
(225)
1
0
(2)
(88)
(491)
(1 002)
(1 250)
(1 945)
(1 834)
(1 569)
(1 437)
(835)
(592)
(346)
(228)
(57)
(8)
(8)
(47)
(227)
(405)
(523)
(606)
210
379
444
(537)
(1 188)
(1 281)
(1 464)
Net Issuance of Debt
1 012
736
422
(47)
(623)
(358)
(1 004)
(844)
(436)
(381)
(110)
317
(300)
(706)
(761)
(476)
(646)
(634)
(632)
(1 956)
(1 098)
(655)
(67)
(64)
(302)
2 816
3 089
2 972
2 594
(826)
(1 651)
(899)
(522)
(5)
1 673
1 418
1 015
208
(1 624)
(1 551)
(1 151)
Cash Paid for Dividends
(181)
(196)
(206)
(207)
(208)
(201)
(198)
(156)
(115)
(76)
(37)
(38)
(38)
(38)
(39)
(38)
(38)
(37)
(35)
(34)
(33)
(32)
(98)
(164)
(229)
(295)
(301)
(306)
(313)
(319)
(324)
(328)
(332)
(332)
(334)
(338)
(375)
(381)
(412)
(411)
(408)
Other
869
743
772
1 525
914
563
824
86
(133)
(233)
(432)
(647)
(204)
(392)
(111)
299
96
395
316
92
42
(24)
(71)
(41)
(40)
(89)
104
108
321
920
1 293
1 681
2 137
1 986
1 743
1 332
694
310
0
(10)
(8)
Cash from Financing Activities
1 717
N/A
1 265
-26%
889
-30%
1 060
+19%
(302)
N/A
(432)
-43%
(736)
-70%
(1 391)
-89%
(993)
+29%
(915)
+8%
(804)
+12%
(367)
+54%
(542)
-48%
(1 138)
-110%
(999)
+12%
(706)
+29%
(1 590)
-125%
(1 526)
+4%
(2 296)
-50%
(3 732)
-63%
(2 658)
+29%
(2 148)
+19%
(1 071)
+50%
(861)
+20%
(917)
-7%
2 204
N/A
2 835
+29%
2 766
-2%
2 594
-6%
(272)
N/A
(909)
-234%
49
N/A
760
+1 451%
1 043
+37%
3 292
+216%
2 791
-15%
1 778
-36%
(400)
N/A
(3 224)
-706%
(3 253)
-1%
(3 031)
+7%
Change in Cash
Effect of Foreign Exchange Rates
1
(10)
6
17
3
10
(14)
4
(11)
1
0
(4)
(3)
(1)
0
0
10
1
0
0
0
0
0
(1)
(2)
(2)
(1)
0
(2)
(2)
0
(3)
(5)
(3)
(3)
0
2
2
(3)
(1)
3
Net Change in Cash
(176)
N/A
(138)
+22%
(1 023)
-641%
665
N/A
312
-53%
(349)
N/A
(505)
-45%
(788)
-56%
(366)
+54%
64
N/A
(436)
N/A
78
N/A
194
+149%
226
+16%
509
+125%
156
-69%
49
-69%
(473)
N/A
(132)
+72%
(542)
-311%
(1 143)
-111%
(228)
+80%
(67)
+71%
126
N/A
441
+250%
3 545
+704%
(244)
N/A
447
N/A
1 303
+191%
(2 820)
N/A
2 422
N/A
3 685
+52%
1 492
-60%
1 068
-28%
(2 227)
N/A
(3 781)
-70%
(2 838)
+25%
(1 529)
+46%
(235)
+85%
267
N/A
451
+69%
Free Cash Flow
Free Cash Flow
480
N/A
601
+25%
455
-24%
613
+35%
665
+8%
572
-14%
293
-49%
552
+88%
93
-83%
794
+754%
365
-54%
240
-34%
1 209
+404%
1 750
+45%
2 153
+23%
2 124
-1%
1 478
-30%
869
-41%
431
-50%
917
+113%
821
-10%
1 136
+38%
1 467
+29%
1 443
-2%
1 690
+17%
1 607
-5%
485
-70%
1 265
+161%
2 024
+60%
224
-89%
2 820
+1 159%
3 029
+7%
96
-97%
(7)
N/A
(3 363)
-47 943%
(4 398)
-31%
(2 470)
+44%
(819)
+67%
1 119
N/A
1 684
+50%
1 204
-29%

See Also

Discover More