Nerdy Inc
NYSE:NRDY

Watchlist Manager
Nerdy Inc Logo
Nerdy Inc
NYSE:NRDY
Watchlist
Price: 1.71 USD 6.87% Market Closed
Market Cap: 308.4m USD
Have any thoughts about
Nerdy Inc?
Write Note

Income Statement

Earnings Waterfall
Nerdy Inc

Revenue
197.3m USD
Cost of Revenue
-61.6m USD
Gross Profit
135.7m USD
Operating Expenses
-199.7m USD
Operating Income
-64m USD
Other Expenses
25.9m USD
Net Income
-38.1m USD

Income Statement
Nerdy Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
141
N/A
153
+9%
162
+6%
163
+0%
163
0%
165
+1%
172
+4%
180
+5%
193
+7%
198
+2%
200
+1%
197
-1%
Gross Profit
Cost of Revenue
(47)
(50)
(52)
(51)
(50)
(51)
(52)
(53)
(57)
(59)
(62)
(62)
Gross Profit
94
N/A
103
+10%
111
+7%
112
+1%
113
+1%
114
+1%
119
+5%
127
+6%
136
+8%
139
+2%
138
0%
136
-2%
Operating Income
Operating Expenses
(190)
(209)
(239)
(209)
(204)
(196)
(189)
(190)
(190)
(198)
(202)
(200)
Selling, General & Administrative
(186)
(212)
(234)
(205)
(202)
(194)
(188)
(189)
(188)
(193)
(197)
(198)
Depreciation & Amortization
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
Other Operating Expenses
(3)
4
(4)
(3)
0
0
0
0
0
(4)
(4)
0
Operating Income
(96)
N/A
(106)
-10%
(129)
-22%
(97)
+25%
(91)
+6%
(82)
+10%
(70)
+14%
(64)
+9%
(54)
+16%
(59)
-10%
(64)
-8%
(64)
0%
Pre-Tax Income
Interest Income Expense
67
57
96
81
27
17
(15)
(8)
(10)
12
8
3
Non-Reccuring Items
7
0
0
0
0
0
0
(2)
(4)
0
0
0
Total Other Income
(9)
(9)
(9)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Pre-Tax Income
(31)
N/A
(57)
-85%
(41)
+28%
(16)
+62%
(64)
-309%
(64)
-1%
(85)
-32%
(74)
+14%
(68)
+8%
(47)
+30%
(56)
-19%
(61)
-8%
Net Income
Tax Provision
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(31)
(57)
(41)
(16)
(64)
(64)
(85)
(74)
(68)
(47)
(56)
(61)
Income to Minority Interest
3
18
12
6
29
27
36
30
27
19
22
23
Net Income (Common)
(4)
N/A
(21)
-456%
(12)
+43%
(9)
+23%
(35)
-286%
(37)
-6%
(49)
-32%
(43)
+13%
(40)
+7%
(29)
+29%
(34)
-20%
(38)
-10%
EPS (Diluted)
-0.05
N/A
-0.27
-440%
-0.13
+52%
-0.1
+23%
-0.41
-310%
-0.42
-2%
-0.52
-24%
-0.44
+15%
-0.41
+7%
-0.28
+32%
-0.31
-11%
-0.35
-13%

See Also

Discover More