ServiceNow Inc
NYSE:NOW

Watchlist Manager
ServiceNow Inc Logo
ServiceNow Inc
NYSE:NOW
Watchlist
Price: 803.72 USD 2.54% Market Closed
Market Cap: 165.6B USD

Intrinsic Value

The intrinsic value of one NOW stock under the Base Case scenario is 408.89 USD. Compared to the current market price of 803.72 USD, ServiceNow Inc is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOW Intrinsic Value
408.89 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ServiceNow Inc

NOW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NOW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

ServiceNow’s reliance on large enterprise deals is vulnerable to tightening corporate IT budgets in an uncertain macroeconomic climate, potentially slowing its historically rapid subscription growth.

Bull Theses

ServiceNow’s successful track record in IT service management, coupled with its expanding capabilities in employee workflows and industry-specific solutions, positions the Now Platform as a mission-critical enterprise resource.

Show More Less
How do you feel about NOW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ServiceNow Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ServiceNow Inc

Current Assets 9.2B
Cash & Short-Term Investments 5.8B
Receivables 2.2B
Other Current Assets 1.2B
Non-Current Assets 11.2B
Long-Term Investments 4.1B
PP&E 2.5B
Intangibles 1.5B
Other Non-Current Assets 3.1B
Efficiency

Free Cash Flow Analysis
ServiceNow Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ServiceNow Inc

Revenue
11B USD
Cost of Revenue
-2.3B USD
Gross Profit
8.7B USD
Operating Expenses
-7.3B USD
Operating Income
1.4B USD
Other Expenses
61m USD
Net Income
1.4B USD
Fundamental Scores

NOW Profitability Score
Profitability Due Diligence

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
64/100
Profitability
Score

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NOW Solvency Score
Solvency Due Diligence

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
86/100
Solvency
Score

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOW Price Targets Summary
ServiceNow Inc

Wall Street analysts forecast NOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOW is 1 195.22 USD with a low forecast of 723.16 USD and a high forecast of 1 497.3 USD.

Lowest
Price Target
723.16 USD
10% Downside
Average
Price Target
1 195.22 USD
49% Upside
Highest
Price Target
1 497.3 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ServiceNow Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NOW Insider Trading
Buy and sell transactions by insiders

NOW News

Other Videos
What is the Intrinsic Value of one NOW stock?

The intrinsic value of one NOW stock under the Base Case scenario is 408.89 USD.

Is NOW stock undervalued or overvalued?

Compared to the current market price of 803.72 USD, ServiceNow Inc is Overvalued by 49%.

Back to Top