ServiceNow Inc
NYSE:NOW

Watchlist Manager
ServiceNow Inc Logo
ServiceNow Inc
NYSE:NOW
Watchlist
Price: 1 060.6 USD 1.29% Market Closed
Market Cap: 218.5B USD
Have any thoughts about
ServiceNow Inc?
Write Note

Intrinsic Value

The intrinsic value of one NOW stock under the Base Case scenario is 363.72 USD. Compared to the current market price of 1 060.6 USD, ServiceNow Inc is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOW Intrinsic Value
363.72 USD
Overvaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ServiceNow Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NOW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NOW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ServiceNow Inc

Provide an overview of the primary business activities
of ServiceNow Inc.

What unique competitive advantages
does ServiceNow Inc hold over its rivals?

What risks and challenges
does ServiceNow Inc face in the near future?

Has there been any significant insider trading activity
in ServiceNow Inc recently?

Summarize the latest earnings call
of ServiceNow Inc.

What significant events have occurred
in ServiceNow Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ServiceNow Inc.

Provide P/S
for ServiceNow Inc.

Provide P/E
for ServiceNow Inc.

Provide P/OCF
for ServiceNow Inc.

Provide P/FCFE
for ServiceNow Inc.

Provide P/B
for ServiceNow Inc.

Provide EV/S
for ServiceNow Inc.

Provide EV/GP
for ServiceNow Inc.

Provide EV/EBITDA
for ServiceNow Inc.

Provide EV/EBIT
for ServiceNow Inc.

Provide EV/OCF
for ServiceNow Inc.

Provide EV/FCFF
for ServiceNow Inc.

Provide EV/IC
for ServiceNow Inc.

Show me price targets
for ServiceNow Inc made by professional analysts.

What are the Revenue projections
for ServiceNow Inc?

How accurate were the past Revenue estimates
for ServiceNow Inc?

What are the Net Income projections
for ServiceNow Inc?

How accurate were the past Net Income estimates
for ServiceNow Inc?

What are the EPS projections
for ServiceNow Inc?

How accurate were the past EPS estimates
for ServiceNow Inc?

What are the EBIT projections
for ServiceNow Inc?

How accurate were the past EBIT estimates
for ServiceNow Inc?

Compare the revenue forecasts
for ServiceNow Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ServiceNow Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ServiceNow Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ServiceNow Inc compared to its peers.

Compare the P/E ratios
of ServiceNow Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ServiceNow Inc with its peers.

Analyze the financial leverage
of ServiceNow Inc compared to its main competitors.

Show all profitability ratios
for ServiceNow Inc.

Provide ROE
for ServiceNow Inc.

Provide ROA
for ServiceNow Inc.

Provide ROIC
for ServiceNow Inc.

Provide ROCE
for ServiceNow Inc.

Provide Gross Margin
for ServiceNow Inc.

Provide Operating Margin
for ServiceNow Inc.

Provide Net Margin
for ServiceNow Inc.

Provide FCF Margin
for ServiceNow Inc.

Show all solvency ratios
for ServiceNow Inc.

Provide D/E Ratio
for ServiceNow Inc.

Provide D/A Ratio
for ServiceNow Inc.

Provide Interest Coverage Ratio
for ServiceNow Inc.

Provide Altman Z-Score Ratio
for ServiceNow Inc.

Provide Quick Ratio
for ServiceNow Inc.

Provide Current Ratio
for ServiceNow Inc.

Provide Cash Ratio
for ServiceNow Inc.

What is the historical Revenue growth
over the last 5 years for ServiceNow Inc?

What is the historical Net Income growth
over the last 5 years for ServiceNow Inc?

What is the current Free Cash Flow
of ServiceNow Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ServiceNow Inc.

Business Breakdown

ServiceNow Inc. is a leading digital workflow company that empowers businesses to streamline their operations and enhance efficiency through innovative cloud-based solutions. Founded in 2004, ServiceNow has emerged as a transformative force in enterprise software, primarily known for its IT service management platform that integrates various processes across different departments, from IT to customer service, human resources, and beyond. By focusing on digitizing workflows, ServiceNow helps organizations reduce operational inefficiencies, enhance service transparency, and improve customer satisfaction. This value proposition has propelled the company to significant growth, attracting a diver...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ServiceNow Inc

Current Assets 7.7B
Cash & Short-Term Investments 5.3B
Receivables 1.3B
Other Current Assets 1.1B
Non-Current Assets 10.7B
Long-Term Investments 3.8B
PP&E 2.4B
Intangibles 1.5B
Other Non-Current Assets 3B
Current Liabilities 6.8B
Accounts Payable 165m
Accrued Liabilities 1.2B
Other Current Liabilities 5.5B
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 869m
Efficiency

Earnings Waterfall
ServiceNow Inc

Revenue
10.5B USD
Cost of Revenue
-2.2B USD
Gross Profit
8.3B USD
Operating Expenses
-7B USD
Operating Income
1.3B USD
Other Expenses
76m USD
Net Income
1.3B USD

Free Cash Flow Analysis
ServiceNow Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, ServiceNow showcased impressive performance, with subscription revenues hitting $2.715 billion, up 22.5% year-over-year. This exceeded guidance by 200 basis points. The company expects 2024 subscription revenues between $10.655 billion and $10.66 billion, marking 23% year-over-year growth. Key highlights included a remarkable escalation in contract renewals and large deals, with 96 deals exceeding $1 million in new annual contract value. Notably, the AI platform, Now Assist, has gained traction, adding 44 customers spending more than $1 million. With an operating margin of 31% and significant cash reserves, ServiceNow is well-positioned for sustained growth.

What is Earnings Call?
Fundamental Scores

NOW Profitability Score
Profitability Due Diligence

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
64/100
Profitability
Score

ServiceNow Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NOW Solvency Score
Solvency Due Diligence

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

ServiceNow Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOW Price Targets Summary
ServiceNow Inc

Wall Street analysts forecast NOW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOW is 1 028.37 USD with a low forecast of 723.16 USD and a high forecast of 1 291.5 USD.

Lowest
Price Target
723.16 USD
32% Downside
Average
Price Target
1 028.37 USD
3% Downside
Highest
Price Target
1 291.5 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NOW?

Click here to dive deeper.

Dividends

ServiceNow Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NOW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

NOW News

Other Videos

Profile

ServiceNow Inc Logo
ServiceNow Inc

Country

United States of America

Industry

Technology

Market Cap

218.8B USD

Dividend Yield

0%

Description

ServiceNow, Inc. engages in the provision of enterprise cloud computing solutions. The company is headquartered in Santa Clara, California and currently employs 16,881 full-time employees. The company went IPO on 2012-06-29. The firm helps global enterprises across industries, universities and governments to digitize their workflows. Its technology platform, Now Platform, enables it to connect systems, silos, departments and processes with digital workflows. The company categorizes the workflows it provides into four primary areas, such as information technology (IT), employee, customer, and creator. Its IT workflows give IT departments the ability to plan, build, operate, and service across the entire IT lifecycle. Its employee workflows help customers simplify how their employees get the services they need, creating a familiar, consumer-like way to get work done from wherever an employee may be at home, in the workplace or in the field. Its customer workflows help organizations reimagine the customer experience and increase customer loyalty. Its creator workflows enable its customers to create, test, and deploy their own applications on the Now Platform.

Contact

CALIFORNIA
Santa Clara
2225 Lawson Ln
+14085018550.0
www.servicenow.com

IPO

2012-06-29

Employees

16 881

Officers

Chairman & CEO
Mr. William R. McDermott
Founder & Director
Mr. Frederic B. Luddy
Chief Financial Officer
Ms. Gina M. Mastantuono
Chief People Officer
Ms. Jacqueline P. Canney
Chief Commercial Officer
Mr. Paul Smith

See Also

Discover More
What is the Intrinsic Value of one NOW stock?

The intrinsic value of one NOW stock under the Base Case scenario is 363.72 USD.

Is NOW stock undervalued or overvalued?

Compared to the current market price of 1 060.6 USD, ServiceNow Inc is Overvalued by 66%.

Back to Top