Northern Oil and Gas Inc
NYSE:NOG

Watchlist Manager
Northern Oil and Gas Inc Logo
Northern Oil and Gas Inc
NYSE:NOG
Watchlist
Price: 43.11 USD -0.21%
Market Cap: 4.3B USD
Have any thoughts about
Northern Oil and Gas Inc?
Write Note

Intrinsic Value

The intrinsic value of one NOG stock under the Base Case scenario is 66.35 USD. Compared to the current market price of 43.11 USD, Northern Oil and Gas Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOG Intrinsic Value
66.35 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Northern Oil and Gas Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NOG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NOG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Northern Oil and Gas Inc

Provide an overview of the primary business activities
of Northern Oil and Gas Inc.

What unique competitive advantages
does Northern Oil and Gas Inc hold over its rivals?

What risks and challenges
does Northern Oil and Gas Inc face in the near future?

Has there been any significant insider trading activity
in Northern Oil and Gas Inc recently?

Summarize the latest earnings call
of Northern Oil and Gas Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Northern Oil and Gas Inc.

Provide P/S
for Northern Oil and Gas Inc.

Provide P/E
for Northern Oil and Gas Inc.

Provide P/OCF
for Northern Oil and Gas Inc.

Provide P/FCFE
for Northern Oil and Gas Inc.

Provide P/B
for Northern Oil and Gas Inc.

Provide EV/S
for Northern Oil and Gas Inc.

Provide EV/GP
for Northern Oil and Gas Inc.

Provide EV/EBITDA
for Northern Oil and Gas Inc.

Provide EV/EBIT
for Northern Oil and Gas Inc.

Provide EV/OCF
for Northern Oil and Gas Inc.

Provide EV/FCFF
for Northern Oil and Gas Inc.

Provide EV/IC
for Northern Oil and Gas Inc.

Show me price targets
for Northern Oil and Gas Inc made by professional analysts.

What are the Revenue projections
for Northern Oil and Gas Inc?

How accurate were the past Revenue estimates
for Northern Oil and Gas Inc?

What are the Net Income projections
for Northern Oil and Gas Inc?

How accurate were the past Net Income estimates
for Northern Oil and Gas Inc?

What are the EPS projections
for Northern Oil and Gas Inc?

How accurate were the past EPS estimates
for Northern Oil and Gas Inc?

What are the EBIT projections
for Northern Oil and Gas Inc?

How accurate were the past EBIT estimates
for Northern Oil and Gas Inc?

Compare the revenue forecasts
for Northern Oil and Gas Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Northern Oil and Gas Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Northern Oil and Gas Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Northern Oil and Gas Inc compared to its peers.

Compare the P/E ratios
of Northern Oil and Gas Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Northern Oil and Gas Inc with its peers.

Analyze the financial leverage
of Northern Oil and Gas Inc compared to its main competitors.

Show all profitability ratios
for Northern Oil and Gas Inc.

Provide ROE
for Northern Oil and Gas Inc.

Provide ROA
for Northern Oil and Gas Inc.

Provide ROIC
for Northern Oil and Gas Inc.

Provide ROCE
for Northern Oil and Gas Inc.

Provide Gross Margin
for Northern Oil and Gas Inc.

Provide Operating Margin
for Northern Oil and Gas Inc.

Provide Net Margin
for Northern Oil and Gas Inc.

Provide FCF Margin
for Northern Oil and Gas Inc.

Show all solvency ratios
for Northern Oil and Gas Inc.

Provide D/E Ratio
for Northern Oil and Gas Inc.

Provide D/A Ratio
for Northern Oil and Gas Inc.

Provide Interest Coverage Ratio
for Northern Oil and Gas Inc.

Provide Altman Z-Score Ratio
for Northern Oil and Gas Inc.

Provide Quick Ratio
for Northern Oil and Gas Inc.

Provide Current Ratio
for Northern Oil and Gas Inc.

Provide Cash Ratio
for Northern Oil and Gas Inc.

What is the historical Revenue growth
over the last 5 years for Northern Oil and Gas Inc?

What is the historical Net Income growth
over the last 5 years for Northern Oil and Gas Inc?

What is the current Free Cash Flow
of Northern Oil and Gas Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Northern Oil and Gas Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northern Oil and Gas Inc

Current Assets 518.9m
Cash & Short-Term Investments 34.4m
Receivables 353.5m
Other Current Assets 131.1m
Non-Current Assets 4.5B
PP&E 4.5B
Other Non-Current Assets 56.4m
Current Liabilities 420.3m
Accounts Payable 152.5m
Accrued Liabilities 265.3m
Other Current Liabilities 2.6m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 368.4m
Efficiency

Earnings Waterfall
Northern Oil and Gas Inc

Revenue
2.5B USD
Cost of Revenue
-575.6m USD
Gross Profit
1.9B USD
Operating Expenses
-706.3m USD
Operating Income
1.2B USD
Other Expenses
-384.9m USD
Net Income
837.5m USD

Free Cash Flow Analysis
Northern Oil and Gas Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, NOG showcased impressive resilience with an average daily production of 121,800 BOE, up 19% from last year. The company generated a record free cash flow of $177 million, driven by robust well performance, while adjusted EBITDA stood at $412 million. The acquisition of Point and XCL is poised to enhance future cash flows. Looking ahead to Q4, over 25 net wells are expected, supporting a projected CapEx under $1.1 billion for 2025. NOG anticipates adjusted natural gas realizations between 90-95%, along with a production tax guidance of 8.5-9%. The strategic focus remains on capital efficiency and shareholder returns.

What is Earnings Call?
Fundamental Scores

NOG Profitability Score
Profitability Due Diligence

Northern Oil and Gas Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

Northern Oil and Gas Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

NOG Solvency Score
Solvency Due Diligence

Northern Oil and Gas Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Northern Oil and Gas Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOG Price Targets Summary
Northern Oil and Gas Inc

Wall Street analysts forecast NOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOG is 47.81 USD with a low forecast of 39.39 USD and a high forecast of 59.85 USD.

Lowest
Price Target
39.39 USD
9% Downside
Average
Price Target
47.81 USD
11% Upside
Highest
Price Target
59.85 USD
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NOG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NOG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

NOG News

Other Videos

Profile

Northern Oil and Gas Inc Logo
Northern Oil and Gas Inc

Country

United States of America

Industry

Energy

Market Cap

4.3B USD

Dividend Yield

3.76%

Description

Northern Oil & Gas, Inc. engages in the acquisition, exploration, development, and production of crude oil and natural gas properties. The company is headquartered in Minnetonka, Minnesota and currently employs 25 full-time employees. The company went IPO on 2006-02-21. The firm is engaged in the acquisition, exploration, development and production of oil and natural gas properties. Its properties are located in the United States, primarily in the Williston Basin, the Appalachian Basin and the Permian Basin. The firm's primary focus is investing in non-operated minority working and mineral interests in oil and gas properties, with a core area of focus in three premier basins within the United States. The company is engaged in oil and natural gas exploration and production by participating on a proportionate basis alongside third-party interests in wells drilled and completed in spacing units that include its acreage. The firm has leased approximately 245,431 net acres, of which approximately 87% are developed and all are located in the United States.

Contact

MINNESOTA
Minnetonka
4350 Baker Road, Suite 400
+19524769800.0
www.northernoil.com

IPO

2006-02-21

Employees

25

Officers

Chief Executive Officer
Mr. Nicholas L. O'Grady
President
Mr. Adam Dirlam
Chief Financial Officer
Mr. Chad Allen
Chief Technical Officer
Mr. James B. Evans
Chief Legal Officer & Secretary
Mr. Erik J. Romslo
Vice President of Investor Relations
Ms. Evelyn Leon Infurna

See Also

Discover More
What is the Intrinsic Value of one NOG stock?

The intrinsic value of one NOG stock under the Base Case scenario is 66.35 USD.

Is NOG stock undervalued or overvalued?

Compared to the current market price of 43.11 USD, Northern Oil and Gas Inc is Undervalued by 35%.

Back to Top