Northern Oil and Gas Inc
NYSE:NOG

Watchlist Manager
Northern Oil and Gas Inc Logo
Northern Oil and Gas Inc
NYSE:NOG
Watchlist
Price: 43.26 USD 0.14%
Market Cap: 4.3B USD
Have any thoughts about
Northern Oil and Gas Inc?
Write Note

Income Statement

Earnings Waterfall
Northern Oil and Gas Inc

Revenue
2.5B USD
Cost of Revenue
-575.6m USD
Gross Profit
1.9B USD
Operating Expenses
-706.3m USD
Operating Income
1.2B USD
Other Expenses
-384.9m USD
Net Income
837.5m USD

Income Statement
Northern Oil and Gas Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
439
N/A
595
+35%
589
-1%
555
-6%
476
-14%
275
-42%
231
-16%
222
-4%
166
-25%
145
-13%
179
+23%
212
+18%
208
-2%
209
+1%
210
+0%
212
+1%
273
+29%
679
+149%
605
-11%
725
+20%
857
+18%
472
-45%
986
+109%
748
-24%
561
-25%
552
-2%
67
-88%
144
+115%
228
+59%
497
+118%
443
-11%
859
+94%
1 519
+77%
1 571
+3%
2 186
+39%
2 221
+2%
1 743
-22%
2 166
+24%
1 980
-9%
2 065
+4%
2 504
+21%
Gross Profit
Cost of Revenue
(95)
(99)
(98)
(93)
(84)
(74)
(69)
(64)
(61)
(61)
(63)
(64)
(67)
(70)
(75)
(83)
(97)
(112)
(129)
(144)
(160)
(177)
(189)
(177)
(161)
(146)
(145)
(177)
(209)
(248)
(289)
(337)
(384)
(419)
(443)
(456)
(470)
(507)
(551)
(579)
(576)
Gross Profit
345
N/A
496
+44%
492
-1%
463
-6%
392
-15%
201
-49%
162
-20%
158
-2%
105
-34%
84
-20%
116
+39%
148
+27%
142
-4%
139
-2%
135
-3%
129
-5%
176
+36%
567
+222%
477
-16%
581
+22%
696
+20%
296
-58%
797
+170%
571
-28%
401
-30%
406
+1%
(78)
N/A
(34)
+57%
18
N/A
249
+1 261%
153
-38%
523
+241%
1 135
+117%
1 152
+1%
1 743
+51%
1 765
+1%
1 274
-28%
1 659
+30%
1 430
-14%
1 486
+4%
1 929
+30%
Operating Income
Operating Expenses
(180)
(191)
(200)
(195)
(181)
(157)
(130)
(109)
(89)
(76)
(70)
(68)
(75)
(79)
(83)
(90)
(102)
(134)
(165)
(191)
(216)
(234)
(249)
(239)
(215)
(181)
(152)
(149)
(155)
(171)
(194)
(218)
(253)
(287)
(323)
(381)
(451)
(527)
(605)
(666)
(706)
Selling, General & Administrative
(17)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(17)
(15)
(14)
(14)
(20)
(19)
(17)
(16)
(13)
(15)
(19)
(21)
(21)
(24)
(23)
(22)
(22)
(19)
(21)
(23)
(24)
(30)
(31)
(31)
(36)
(35)
(30)
(34)
(35)
(36)
(34)
(24)
(11)
Depreciation & Amortization
(163)
(173)
(182)
(176)
(163)
(138)
(110)
(90)
(72)
(61)
(56)
(54)
(55)
(60)
(65)
(74)
(89)
(120)
(146)
(170)
(195)
(210)
(227)
(218)
(193)
(162)
(132)
(126)
(131)
(141)
(163)
(187)
(217)
(251)
(293)
(344)
(412)
(486)
(565)
(636)
(687)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(4)
(4)
(5)
(6)
(7)
Operating Income
165
N/A
305
+85%
292
-4%
268
-8%
211
-21%
45
-79%
33
-27%
49
+51%
16
-67%
8
-52%
46
+497%
80
+75%
67
-17%
61
-9%
52
-14%
39
-25%
74
+90%
433
+484%
311
-28%
390
+25%
481
+23%
62
-87%
548
+785%
331
-40%
186
-44%
226
+22%
(230)
N/A
(183)
+20%
(137)
+25%
78
N/A
(40)
N/A
305
N/A
883
+189%
865
-2%
1 420
+64%
1 384
-2%
822
-41%
1 132
+38%
825
-27%
820
-1%
1 222
+49%
Pre-Tax Income
Interest Income Expense
(40)
(42)
(44)
(48)
(54)
(58)
(63)
(64)
(64)
(65)
(65)
(65)
(66)
(70)
(77)
(83)
(74)
(88)
(78)
(78)
(92)
(79)
(83)
(75)
(68)
(60)
(56)
(56)
(56)
(58)
(61)
(64)
(70)
(79)
(94)
(108)
(125)
(137)
(143)
(149)
(149)
Non-Reccuring Items
0
0
(360)
(642)
(997)
(1 164)
(908)
(715)
(404)
(237)
(133)
(44)
0
(1)
0
(92)
(101)
(202)
(201)
(138)
(139)
(59)
(66)
(801)
(988)
(1 071)
(1 078)
(316)
(118)
(13)
(7)
(7)
(6)
(9)
(7)
(4)
(4)
0
(7)
(22)
(33)
Total Other Income
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(0)
(0)
0
0
1
1
1
1
0
0
0
0
0
(1)
(2)
(2)
(2)
0
0
0
(0)
(0)
(0)
4
5
5
5
0
0
0
Pre-Tax Income
124
N/A
263
+111%
(113)
N/A
(423)
-275%
(839)
-99%
(1 178)
-40%
(939)
+20%
(731)
+22%
(454)
+38%
(295)
+35%
(151)
+49%
(29)
+81%
1
N/A
(11)
N/A
(25)
-129%
(135)
-447%
(100)
+26%
144
N/A
34
-77%
174
+421%
250
+43%
(76)
N/A
399
N/A
(545)
N/A
(872)
-60%
(906)
-4%
(1 365)
-51%
(556)
+59%
(311)
+44%
7
N/A
(109)
N/A
234
N/A
806
+244%
776
-4%
1 323
+70%
1 278
-3%
698
-45%
1 001
+43%
674
-33%
649
-4%
1 041
+60%
Net Income
Tax Provision
(47)
(99)
40
104
140
202
67
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(3)
(3)
(3)
(41)
(19)
(78)
(80)
(84)
(203)
Income from Continuing Operations
78
164
(73)
(318)
(699)
(975)
(872)
(731)
(454)
(294)
(150)
(27)
2
(10)
(24)
(134)
(99)
144
34
175
250
(76)
399
(544)
(872)
(906)
(1 365)
(556)
(311)
6
(110)
232
803
773
1 320
1 237
679
923
594
565
837
Net Income (Common)
78
N/A
164
+111%
(73)
N/A
(318)
-339%
(699)
-120%
(975)
-39%
(872)
+11%
(731)
+16%
(454)
+38%
(294)
+35%
(150)
+49%
(27)
+82%
2
N/A
(9)
N/A
(23)
-151%
(133)
-477%
(98)
+26%
144
N/A
34
-77%
175
+419%
250
+43%
(77)
N/A
394
N/A
(553)
N/A
(884)
-60%
(921)
-4%
(1 380)
-50%
(572)
+59%
(326)
+43%
(8)
+97%
(139)
-1 552%
194
N/A
766
+295%
728
-5%
1 293
+78%
1 222
-5%
667
-45%
923
+38%
594
-36%
565
-5%
837
+48%
EPS (Diluted)
12.72
N/A
26.83
+111%
-11.88
N/A
-52.16
-339%
-114.65
-120%
-159.9
-39%
-142.98
+11%
-119.85
+16%
-74.34
+38%
-48.11
+35%
-24.19
+50%
-4.38
+82%
0.37
N/A
-1.48
N/A
-3.55
-140%
-6.8
-92%
-3.25
+52%
6.07
N/A
0.9
-85%
4.62
+413%
6.29
+36%
-2
N/A
7.93
N/A
-15.31
N/A
-20.31
-33%
-21.57
-6%
-25.32
-17%
-9.41
+63%
-4.89
+48%
-0.13
+97%
-1.8
-1 285%
2.23
N/A
8.89
+299%
8.4
-6%
15.13
+80%
13.71
-9%
7.12
-48%
10.03
+41%
5.84
-42%
5.54
-5%
8.33
+50%

See Also

Discover More