Northrop Grumman Corp
NYSE:NOC

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
NYSE:NOC
Watchlist
Price: 496.87 USD 0.09% Market Closed
Market Cap: 72.4B USD
Have any thoughts about
Northrop Grumman Corp?
Write Note

Intrinsic Value

The intrinsic value of one NOC stock under the Base Case scenario is 495.51 USD. Compared to the current market price of 496.87 USD, Northrop Grumman Corp is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOC Intrinsic Value
495.51 USD
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Northrop Grumman Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NOC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NOC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Northrop Grumman Corp

Provide an overview of the primary business activities
of Northrop Grumman Corp.

What unique competitive advantages
does Northrop Grumman Corp hold over its rivals?

What risks and challenges
does Northrop Grumman Corp face in the near future?

Has there been any significant insider trading activity
in Northrop Grumman Corp recently?

Summarize the latest earnings call
of Northrop Grumman Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Northrop Grumman Corp.

Provide P/S
for Northrop Grumman Corp.

Provide P/E
for Northrop Grumman Corp.

Provide P/OCF
for Northrop Grumman Corp.

Provide P/FCFE
for Northrop Grumman Corp.

Provide P/B
for Northrop Grumman Corp.

Provide EV/S
for Northrop Grumman Corp.

Provide EV/GP
for Northrop Grumman Corp.

Provide EV/EBITDA
for Northrop Grumman Corp.

Provide EV/EBIT
for Northrop Grumman Corp.

Provide EV/OCF
for Northrop Grumman Corp.

Provide EV/FCFF
for Northrop Grumman Corp.

Provide EV/IC
for Northrop Grumman Corp.

Show me price targets
for Northrop Grumman Corp made by professional analysts.

What are the Revenue projections
for Northrop Grumman Corp?

How accurate were the past Revenue estimates
for Northrop Grumman Corp?

What are the Net Income projections
for Northrop Grumman Corp?

How accurate were the past Net Income estimates
for Northrop Grumman Corp?

What are the EPS projections
for Northrop Grumman Corp?

How accurate were the past EPS estimates
for Northrop Grumman Corp?

What are the EBIT projections
for Northrop Grumman Corp?

How accurate were the past EBIT estimates
for Northrop Grumman Corp?

Compare the revenue forecasts
for Northrop Grumman Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Northrop Grumman Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Northrop Grumman Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Northrop Grumman Corp compared to its peers.

Compare the P/E ratios
of Northrop Grumman Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Northrop Grumman Corp with its peers.

Analyze the financial leverage
of Northrop Grumman Corp compared to its main competitors.

Show all profitability ratios
for Northrop Grumman Corp.

Provide ROE
for Northrop Grumman Corp.

Provide ROA
for Northrop Grumman Corp.

Provide ROIC
for Northrop Grumman Corp.

Provide ROCE
for Northrop Grumman Corp.

Provide Gross Margin
for Northrop Grumman Corp.

Provide Operating Margin
for Northrop Grumman Corp.

Provide Net Margin
for Northrop Grumman Corp.

Provide FCF Margin
for Northrop Grumman Corp.

Show all solvency ratios
for Northrop Grumman Corp.

Provide D/E Ratio
for Northrop Grumman Corp.

Provide D/A Ratio
for Northrop Grumman Corp.

Provide Interest Coverage Ratio
for Northrop Grumman Corp.

Provide Altman Z-Score Ratio
for Northrop Grumman Corp.

Provide Quick Ratio
for Northrop Grumman Corp.

Provide Current Ratio
for Northrop Grumman Corp.

Provide Cash Ratio
for Northrop Grumman Corp.

What is the historical Revenue growth
over the last 5 years for Northrop Grumman Corp?

What is the historical Net Income growth
over the last 5 years for Northrop Grumman Corp?

What is the current Free Cash Flow
of Northrop Grumman Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Northrop Grumman Corp.

Business Breakdown

Northrop Grumman Corporation stands as a formidable player in the defense and aerospace sector, deeply embedded in the fabric of national security and technological innovation. Founded in 1939, the company has consistently evolved through strategic acquisitions, innovative engineering, and a commitment to excellence. Today, Northrop Grumman is recognized for its extensive portfolio of advanced systems and solutions, including unmanned aerial vehicles, space systems, missile defense, and cyber operations. Their commitment to R&D not only positions them at the cutting edge of technology but also ensures they meet the ever-evolving demands of the U.S. government and international markets. By in...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northrop Grumman Corp

Current Assets 14.3B
Cash & Short-Term Investments 3.3B
Receivables 8.1B
Other Current Assets 2.9B
Non-Current Assets 34B
PP&E 11.9B
Intangibles 17.8B
Other Non-Current Assets 4.3B
Current Liabilities 13.1B
Accounts Payable 2.5B
Accrued Liabilities 1.9B
Other Current Liabilities 8.7B
Non-Current Liabilities 20.4B
Long-Term Debt 14.7B
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Northrop Grumman Corp

Revenue
41B USD
Cost of Revenue
-34.1B USD
Gross Profit
6.9B USD
Operating Expenses
-4B USD
Operating Income
2.9B USD
Other Expenses
-513m USD
Net Income
2.4B USD

Free Cash Flow Analysis
Northrop Grumman Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Northrop Grumman demonstrated robust performance in Q3, achieving a record backlog of $85 billion, driven by strong demand and bookings. Revenue rose 6% year-to-date, with projections for a full year growth of 5%. Segment operating margins improved to 11.5%, with earnings per share increasing by 13% to $7. The company raised its EPS guidance by $0.75, now expected between $25.65 and $26.05. Noteworthy areas include Aeronautics, anticipating $12 billion in sales, and Defense Systems, adjusted to high $8 billion. The guidance indicates continuing efficiency gains and a solid outlook for 2025 with free cash flow projected to grow over 20%.

What is Earnings Call?
Fundamental Scores

NOC Profitability Score
Profitability Due Diligence

Northrop Grumman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive ROE
53/100
Profitability
Score

Northrop Grumman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NOC Solvency Score
Solvency Due Diligence

Northrop Grumman Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
49/100
Solvency
Score

Northrop Grumman Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOC Price Targets Summary
Northrop Grumman Corp

Wall Street analysts forecast NOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOC is 574.65 USD with a low forecast of 452.48 USD and a high forecast of 675.15 USD.

Lowest
Price Target
452.48 USD
9% Downside
Average
Price Target
574.65 USD
16% Upside
Highest
Price Target
675.15 USD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NOC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NOC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

NOC News

Other Videos

Profile

Northrop Grumman Corp Logo
Northrop Grumman Corp

Country

United States of America

Industry

Aerospace & Defense

Market Cap

72.5B USD

Dividend Yield

1.58%

Description

Northrop Grumman Corp. engages in the provision of advanced aircraft systems. The company is headquartered in Falls Church, Virginia and currently employs 88,000 full-time employees. The firm operates through four segments: Aeronautics Systems, Defense Systems, Mission Systems and Space Systems. Its Aeronautics Systems segment is engaged in the design, development, production, integration and production of autonomous and manned aircraft systems used for battle management, strike and intelligence, surveillance and reconnaissance (ISR). Its Defense Systems segment is engaged in designing, development, production, integration, sustainment and modernization of weapon and mission systems for military and civilian agency customers. Its Mission Systems segment is engaged in providing airborne multifunction sensors; maritime/land systems and sensors; navigation, targeting and survivability, and networked information solutions. Its Space Systems segment is engaged in the design, development, integration, production and operation of space, missile defense, launch and strategic missile systems.

Contact

VIRGINIA
Falls Church
2980 Fairview Park Dr
+17032802900.0
www.northropgrumman.com

IPO

1951-12-10

Employees

88 000

Officers

Chair, CEO & President
Ms. Kathy J. Warden
Corporate VP & CFO
Mr. David F. Keffer
Corporate VP & President of Aeronautics Systems Sector
Mr. Timothy H. Jones
Corporate VP & President of Mission Systems
Ms. Roshan Roeder
Corporate Vice President of Global Operations
Mr. Matthew F. Bromberg
Vice President of Trust Administration and Investments
Mr. Rajender K. Chandhok
Show More
Chief Technology Officer
Brig.Gen. Richard Stapp
VP & Chief Information Officer
Mr. John Russell
Vice President, Investor Relations
Mr. Todd B. Ernst
Corporate VP & General Counsel
Ms. Kathryn G. Simpson
Show Less

See Also

Discover More
What is the Intrinsic Value of one NOC stock?

The intrinsic value of one NOC stock under the Base Case scenario is 495.51 USD.

Is NOC stock undervalued or overvalued?

Compared to the current market price of 496.87 USD, Northrop Grumman Corp is Fairly Valued.

Back to Top