Northrop Grumman Corp
NYSE:NOC

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
NYSE:NOC
Watchlist
Price: 496.87 USD 0.09% Market Closed
Market Cap: 72.4B USD
Have any thoughts about
Northrop Grumman Corp?
Write Note

Relative Value

The Relative Value of one NOC stock under the Base Case scenario is 672.8 USD. Compared to the current market price of 496.87 USD, Northrop Grumman Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOC Relative Value
Base Case
672.8 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
65
Median 3Y
1.8
Median 5Y
1.7
Industry
3.6
Forward
1.7
vs History
15
vs Industry
34
Median 3Y
14.3
Median 5Y
14.5
Industry
32.9
Forward
18.9
vs History
46
vs Industry
34
Median 3Y
18.5
Median 5Y
17
Industry
20.8
vs History
55
vs Industry
27
Median 3Y
21.6
Median 5Y
19.2
Industry
26.8
vs History
52
vs Industry
24
Median 3Y
4.7
Median 5Y
4.9
Industry
3.3
vs History
41
vs Industry
59
Median 3Y
2.1
Median 5Y
2
Industry
3.6
Forward
2
vs History
12
vs Industry
44
Median 3Y
10.9
Median 5Y
10
Industry
12.2
vs History
14
vs Industry
33
Median 3Y
16.2
Median 5Y
15.2
Industry
19.6
Forward
14.4
vs History
15
vs Industry
28
Median 3Y
21.9
Median 5Y
20.6
Industry
26
Forward
18.8
vs History
49
vs Industry
34
Median 3Y
21.4
Median 5Y
19.8
Industry
23.2
vs History
46
vs Industry
19
Median 3Y
37.9
Median 5Y
33.2
Industry
32.9
vs History
31
vs Industry
47
Median 3Y
2
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

NOC Competitors Multiples
Northrop Grumman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
UK
Rolls-Royce Holdings PLC
LSE:RR
46.4B GBP 2.6 19.9 14 17.8

See Also

Discover More
Back to Top