Noah Holdings Ltd
NYSE:NOAH

Watchlist Manager
Noah Holdings Ltd Logo
Noah Holdings Ltd
NYSE:NOAH
Watchlist
Price: 11.92 USD 2.67%
Market Cap: 784.5m USD
Have any thoughts about
Noah Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Noah Holdings Ltd

Revenue
2.7B CNY
Operating Expenses
-2B CNY
Operating Income
717m CNY
Other Expenses
-134.8m CNY
Net Income
582.2m CNY

Income Statement
Noah Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 416
N/A
1 527
+8%
1 670
+9%
1 802
+8%
1 935
+7%
2 120
+10%
2 280
+8%
2 353
+3%
2 441
+4%
2 514
+3%
2 620
+4%
2 675
+2%
2 751
+3%
2 827
+3%
2 945
+4%
3 035
+3%
3 190
+5%
3 290
+3%
3 349
+2%
3 423
+2%
3 426
+0%
3 392
-1%
3 248
-4%
3 124
-4%
3 141
+1%
3 306
+5%
3 784
+14%
3 936
+4%
3 986
+1%
4 293
+8%
3 864
-10%
3 703
-4%
3 478
-6%
3 100
-11%
3 108
+0%
3 312
+7%
3 377
+2%
3 295
-2%
3 141
-5%
2 815
-10%
2 749
-2%
Gross Profit
Cost of Revenue
(89)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
299
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(803)
(975)
(1 101)
(1 216)
(1 314)
(1 561)
(1 635)
(1 709)
(1 810)
(1 846)
(1 923)
(1 948)
(2 026)
(2 050)
(2 150)
(2 243)
(2 287)
(2 363)
(2 394)
(2 437)
(2 477)
(2 477)
(2 379)
(2 188)
(2 092)
(2 047)
(4 109)
(2 416)
(2 584)
(3 094)
(2 874)
(2 705)
(2 477)
(2 012)
(2 154)
(2 331)
(2 379)
(2 197)
(2 200)
(2 090)
(2 032)
Selling, General & Administrative
(832)
(1 036)
(1 043)
(1 167)
(1 401)
(1 599)
(1 732)
(1 804)
(1 844)
(1 858)
(1 887)
(1 874)
(1 917)
(1 977)
(2 039)
(2 166)
(2 199)
(2 256)
(2 287)
(2 309)
(2 365)
(2 369)
(2 292)
(2 155)
(2 071)
(2 062)
(2 335)
(2 446)
(2 605)
(3 102)
(2 820)
(2 703)
(2 516)
(2 026)
(2 066)
(2 169)
(2 285)
(2 211)
(2 227)
(2 104)
(1 970)
Other Operating Expenses
30
61
(57)
(49)
87
38
96
95
34
11
(36)
(74)
(110)
(73)
(111)
(77)
(88)
(107)
(107)
(129)
(112)
(108)
(88)
(33)
(21)
14
(1 774)
30
21
8
(54)
(2)
39
14
(88)
(162)
(94)
14
26
14
(62)
Operating Income
524
N/A
553
+5%
569
+3%
586
+3%
621
+6%
559
-10%
644
+15%
645
+0%
631
-2%
667
+6%
697
+4%
727
+4%
725
0%
777
+7%
795
+2%
792
0%
902
+14%
927
+3%
955
+3%
985
+3%
948
-4%
915
-4%
869
-5%
936
+8%
1 049
+12%
1 259
+20%
(324)
N/A
1 521
N/A
1 402
-8%
1 199
-14%
990
-17%
998
+1%
1 001
+0%
1 088
+9%
955
-12%
981
+3%
998
+2%
1 098
+10%
940
-14%
725
-23%
717
-1%
Pre-Tax Income
Interest Income Expense
38
40
37
32
26
24
22
23
24
20
20
19
21
21
33
43
50
60
67
80
79
89
88
70
68
67
68
76
80
72
62
61
62
61
83
105
132
162
174
177
162
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 829)
0
(1 848)
(1 850)
(20)
0
(1)
1
(99)
0
0
0
0
0
11
11
Gain/Loss on Disposition of Assets
24
24
25
30
32
52
52
56
54
49
51
44
51
67
99
105
77
49
32
27
(4)
(29)
(37)
(44)
5
(86)
(70)
(71)
(47)
65
57
58
27
86
47
37
54
(61)
(43)
(28)
(22)
Total Other Income
(15)
(15)
(11)
(11)
(1)
1
0
(2)
2
(3)
(2)
2
(1)
4
4
(20)
(21)
(23)
(26)
(5)
(8)
(7)
(4)
(0)
9
4
3
(16)
(21)
(18)
(18)
8
19
13
23
27
19
11
5
(13)
(59)
Pre-Tax Income
571
N/A
601
+5%
620
+3%
638
+3%
679
+7%
635
-7%
718
+13%
722
+1%
712
-1%
734
+3%
765
+4%
793
+4%
796
+0%
869
+9%
931
+7%
920
-1%
1 008
+10%
1 012
+0%
1 027
+1%
1 088
+6%
1 015
-7%
968
-5%
916
-5%
962
+5%
1 131
+18%
(585)
N/A
(323)
+45%
(339)
-5%
(436)
-29%
1 298
N/A
1 090
-16%
1 125
+3%
1 110
-1%
1 150
+4%
1 107
-4%
1 150
+4%
1 203
+5%
1 209
+0%
1 077
-11%
871
-19%
809
-7%
Net Income
Tax Provision
(130)
(151)
(155)
(153)
(156)
(130)
(145)
(148)
(143)
(158)
(167)
(178)
(186)
(199)
(211)
(208)
(228)
(222)
(228)
(238)
(221)
(220)
(209)
(219)
(259)
(259)
(320)
(311)
(286)
(294)
(241)
(251)
(242)
(267)
(259)
(271)
(289)
(262)
(235)
(186)
(206)
Income from Continuing Operations
441
450
465
484
523
505
573
574
569
576
599
615
610
670
720
712
780
789
799
850
794
748
707
743
872
(844)
(643)
(650)
(722)
1 004
849
874
868
882
848
879
915
947
841
686
603
Income to Minority Interest
(20)
(17)
(10)
(4)
(0)
10
12
20
29
46
41
36
31
1
7
(1)
(1)
8
(3)
(1)
(15)
(35)
(32)
(30)
(16)
(2)
0
0
0
8
8
10
13
5
5
8
5
8
7
0
(4)
Equity Earnings Affiliates
16
14
21
23
20
21
18
21
22
22
22
36
77
92
87
76
29
15
32
49
103
116
113
125
75
100
109
121
181
302
308
324
237
89
63
(5)
14
54
48
(5)
(16)
Net Income (Common)
438
N/A
446
+2%
476
+7%
503
+6%
543
+8%
536
-1%
603
+13%
616
+2%
620
+1%
644
+4%
662
+3%
687
+4%
717
+4%
763
+6%
814
+7%
787
-3%
809
+3%
811
+0%
827
+2%
898
+9%
882
-2%
829
-6%
788
-5%
837
+6%
931
+11%
(745)
N/A
(534)
+28%
(528)
+1%
(541)
-2%
1 314
N/A
1 165
-11%
1 209
+4%
1 118
-8%
977
-13%
916
-6%
882
-4%
933
+6%
1 009
+8%
897
-11%
681
-24%
582
-15%
EPS (Diluted)
15.52
N/A
15.8
+2%
16.18
+2%
16.58
+2%
18.04
+9%
17.8
-1%
20.02
+12%
20.45
+2%
20.52
+0%
21.45
+5%
21.99
+3%
22.81
+4%
23.59
+3%
25.26
+7%
26.52
+5%
25.88
-2%
26.25
+1%
26.42
+1%
26.51
+0%
28.97
+9%
28.54
-1%
26.83
-6%
25.4
-5%
27
+6%
30.03
+11%
-24.02
N/A
-15.8
+34%
-15.67
+1%
-15.99
-2%
38.87
N/A
34.57
-11%
35.86
+4%
32.21
-10%
2.86
-91%
2.63
-8%
2.53
-4%
2.68
+6%
2.91
+9%
2.58
-11%
1.93
-25%
1.67
-13%

See Also

Discover More