National Retail Properties Inc
NYSE:NNN

Watchlist Manager
National Retail Properties Inc Logo
National Retail Properties Inc
NYSE:NNN
Watchlist
Price: 42.08 USD -0.66% Market Closed
Market Cap: 7.7B USD
Have any thoughts about
National Retail Properties Inc?
Write Note

Income Statement

Earnings Waterfall
National Retail Properties Inc

Revenue
1.1B USD
Cost of Revenue
-36.6m USD
Gross Profit
1B USD
Operating Expenses
-365.9m USD
Operating Income
680m USD
Other Expenses
-190.8m USD
Net Income
489.2m USD

Income Statement
National Retail Properties Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
424
N/A
435
+3%
447
+3%
459
+3%
472
+3%
483
+2%
494
+2%
507
+3%
519
+2%
534
+3%
548
+3%
563
+3%
576
+2%
585
+2%
596
+2%
606
+2%
614
+1%
623
+1%
634
+2%
643
+1%
656
+2%
671
+2%
682
+2%
681
0%
671
-1%
661
-2%
665
+1%
681
+2%
703
+3%
726
+3%
737
+1%
749
+2%
762
+2%
773
+1%
787
+2%
799
+1%
810
+1%
828
+2%
839
+1%
1 069
+27%
1 082
+1%
Gross Profit
Cost of Revenue
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(21)
(22)
(23)
(23)
(23)
(23)
(24)
(24)
(25)
(26)
(27)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(29)
(29)
(28)
(28)
(27)
(27)
(26)
(26)
(27)
(27)
(28)
(29)
(36)
(37)
Gross Profit
404
N/A
416
+3%
428
+3%
439
+3%
453
+3%
463
+2%
474
+2%
488
+3%
499
+2%
513
+3%
526
+3%
540
+3%
553
+2%
562
+2%
573
+2%
583
+2%
590
+1%
598
+1%
607
+2%
616
+1%
628
+2%
643
+2%
654
+2%
653
0%
643
-1%
632
-2%
637
+1%
652
+2%
674
+3%
698
+4%
709
+2%
721
+2%
735
+2%
747
+2%
761
+2%
772
+1%
783
+1%
800
+2%
811
+1%
1 033
+27%
1 046
+1%
Operating Income
Operating Expenses
(147)
(149)
(153)
(159)
(164)
(170)
(173)
(177)
(189)
(192)
(197)
(202)
(203)
(208)
(212)
(214)
(209)
(209)
(211)
(214)
(221)
(227)
(230)
(233)
(235)
(235)
(237)
(242)
(245)
(250)
(252)
(256)
(261)
(266)
(273)
(277)
(280)
(282)
(284)
(361)
(366)
Selling, General & Administrative
(32)
(33)
(32)
(32)
(33)
(35)
(35)
(36)
(37)
(37)
(36)
(36)
(35)
(34)
(34)
(34)
(35)
(34)
(35)
(36)
(36)
(38)
(38)
(38)
(39)
(38)
(40)
(42)
(44)
(45)
(44)
(42)
(41)
(42)
(43)
(44)
(44)
(44)
(44)
(58)
(59)
Depreciation & Amortization
(113)
(116)
(120)
(127)
(130)
(135)
(137)
(140)
(145)
(149)
(155)
(159)
(169)
(174)
(178)
(180)
(174)
(174)
(176)
(179)
(185)
(189)
(192)
(195)
(196)
(197)
(197)
(199)
(201)
(205)
(208)
(215)
(220)
(224)
(230)
(233)
(236)
(239)
(240)
(303)
(307)
Other Operating Expenses
(2)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(7)
(7)
(7)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
258
N/A
267
+4%
275
+3%
280
+2%
289
+3%
293
+1%
301
+3%
311
+3%
310
0%
320
+3%
329
+3%
338
+3%
349
+3%
354
+1%
361
+2%
369
+2%
381
+3%
389
+2%
396
+2%
401
+1%
407
+2%
416
+2%
424
+2%
420
-1%
408
-3%
397
-3%
400
+1%
410
+3%
429
+4%
448
+5%
457
+2%
465
+2%
474
+2%
481
+1%
488
+1%
496
+2%
504
+2%
517
+3%
527
+2%
672
+28%
680
+1%
Pre-Tax Income
Interest Income Expense
(84)
(85)
(87)
(87)
(87)
(90)
(92)
(94)
(96)
(96)
(99)
(102)
(106)
(109)
(109)
(109)
(108)
(114)
(116)
(118)
(120)
(117)
(122)
(125)
(127)
(129)
(130)
(132)
(133)
(138)
(140)
(144)
(147)
(148)
(150)
(153)
(157)
(163)
(168)
(217)
(222)
Non-Reccuring Items
(1)
(1)
(1)
(4)
(4)
(4)
(4)
(7)
(12)
16
(12)
(14)
(9)
20
(18)
(15)
(18)
18
(38)
(28)
(33)
1
(16)
(43)
(40)
(40)
(49)
(32)
(22)
(20)
(2)
(5)
(6)
2
6
26
41
38
38
44
32
Gain/Loss on Disposition of Assets
(1)
(1)
5
5
8
10
20
21
23
(1)
25
27
26
0
61
62
73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
22
8
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
172
N/A
180
+4%
192
+7%
195
+1%
206
+6%
208
+1%
225
+8%
231
+3%
226
-2%
240
+6%
242
+1%
249
+3%
259
+4%
265
+2%
295
+11%
307
+4%
328
+7%
293
-11%
269
-8%
278
+3%
262
-6%
300
+14%
285
-5%
252
-12%
241
-4%
229
-5%
220
-4%
247
+12%
274
+11%
290
+6%
315
+9%
316
+0%
322
+2%
335
+4%
344
+3%
368
+7%
386
+5%
392
+2%
397
+1%
499
+26%
490
-2%
Net Income
Tax Provision
(1)
0
(0)
1
0
(10)
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
171
180
192
195
206
198
215
220
216
240
242
249
259
265
295
307
328
293
269
278
262
300
285
252
241
229
220
247
274
290
315
316
322
335
344
368
386
392
397
499
490
Income to Minority Interest
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
145
N/A
154
+7%
165
+7%
166
+0%
173
+4%
162
-7%
179
+10%
185
+3%
180
-2%
200
+11%
190
-5%
196
+3%
207
+5%
217
+5%
260
+20%
272
+5%
293
+8%
258
-12%
234
-9%
242
+3%
227
-6%
258
+13%
247
-4%
218
-12%
212
-3%
210
-1%
202
-4%
228
+13%
255
+12%
264
+3%
293
+11%
298
+2%
308
+3%
334
+8%
343
+3%
368
+7%
386
+5%
392
+2%
396
+1%
498
+26%
489
-2%
EPS (Diluted)
1.15
N/A
1.23
+7%
1.24
+1%
1.24
N/A
1.28
+3%
1.2
-6%
1.24
+3%
1.28
+3%
1.22
-5%
1.38
+13%
1.3
-6%
1.33
+2%
1.39
+5%
1.45
+4%
1.68
+16%
1.7
+1%
1.86
+9%
1.65
-11%
1.44
-13%
1.51
+5%
1.39
-8%
1.56
+12%
1.44
-8%
1.28
-11%
1.23
-4%
1.22
-1%
1.17
-4%
1.32
+13%
1.47
+11%
1.51
+3%
1.67
+11%
1.65
-1%
1.74
+5%
1.89
+9%
1.91
+1%
2
+5%
2.13
+7%
2.16
+1%
2.18
+1%
2.73
+25%
2.67
-2%

See Also

Discover More