Nike Inc
NYSE:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
NYSE:NKE
Watchlist
Price: 76.35 USD -0.77%
Market Cap: 113.6B USD
Have any thoughts about
Nike Inc?
Write Note

Income Statement

Earnings Waterfall
Nike Inc

Revenue
49B USD
Cost of Revenue
-27.1B USD
Gross Profit
21.8B USD
Operating Expenses
-16.4B USD
Operating Income
5.5B USD
Other Expenses
-589m USD
Net Income
4.9B USD

Income Statement
Nike Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024
Revenue
Revenue
29 759
N/A
30 247
+2%
30 601
+1%
31 033
+1%
31 339
+1%
31 911
+2%
32 376
+1%
33 023
+2%
33 517
+1%
33 917
+1%
34 350
+1%
34 359
+0%
34 733
+1%
35 285
+2%
36 397
+3%
37 275
+2%
38 095
+2%
38 722
+2%
39 117
+1%
39 829
+2%
40 781
+2%
41 274
+1%
37 403
-9%
37 337
0%
38 254
+2%
38 507
+1%
44 538
+16%
46 192
+4%
46 306
+0%
46 820
+1%
46 710
0%
47 149
+1%
49 107
+4%
50 626
+3%
51 217
+1%
51 469
+0%
51 542
+0%
51 581
+0%
51 362
0%
50 012
-3%
48 978
-2%
Gross Profit
Cost of Revenue
(16 223)
(16 388)
(16 534)
(16 692)
(16 824)
(17 133)
(17 405)
(17 924)
(18 303)
(18 642)
(19 038)
(19 208)
(19 520)
(19 884)
(20 441)
(20 884)
(21 277)
(21 503)
(21 643)
(21 881)
(22 394)
(22 753)
(21 162)
(21 226)
(21 810)
(21 811)
(24 541)
(25 240)
(25 018)
(25 190)
(25 231)
(25 751)
(27 211)
(28 426)
(28 925)
(29 072)
(28 885)
(28 733)
(28 475)
(27 588)
(27 136)
Gross Profit
13 536
N/A
13 859
+2%
14 067
+2%
14 341
+2%
14 515
+1%
14 778
+2%
14 971
+1%
15 099
+1%
15 214
+1%
15 275
+0%
15 312
+0%
15 151
-1%
15 213
+0%
15 401
+1%
15 956
+4%
16 391
+3%
16 818
+3%
17 219
+2%
17 474
+1%
17 948
+3%
18 387
+2%
18 521
+1%
16 241
-12%
16 111
-1%
16 444
+2%
16 696
+2%
19 997
+20%
20 952
+5%
21 288
+2%
21 630
+2%
21 479
-1%
21 398
0%
21 896
+2%
22 200
+1%
22 292
+0%
22 397
+0%
22 657
+1%
22 848
+1%
22 887
+0%
22 424
-2%
21 842
-3%
Operating Income
Operating Expenses
(9 535)
(9 745)
(9 892)
(9 989)
(10 111)
(10 298)
(10 469)
(10 789)
(10 734)
(10 664)
(10 563)
(10 522)
(10 785)
(11 056)
(11 511)
(11 718)
(12 092)
(12 416)
(12 702)
(12 967)
(13 149)
(13 341)
(13 126)
(12 735)
(12 571)
(12 306)
(12 811)
(13 707)
(14 122)
(14 507)
(14 804)
(15 152)
(15 517)
(16 038)
(16 377)
(16 573)
(16 595)
(16 862)
(16 197)
(16 508)
(16 367)
Selling, General & Administrative
(9 535)
(9 745)
(9 892)
(9 989)
(10 111)
(10 298)
(10 469)
(10 789)
(10 734)
(10 664)
(10 563)
(10 522)
(10 785)
(11 056)
(11 511)
(11 718)
(12 092)
(12 416)
(12 702)
(12 967)
(13 149)
(13 341)
(13 126)
(12 735)
(12 571)
(12 306)
(12 811)
(13 446)
(14 045)
(14 465)
(14 804)
(15 152)
(15 517)
(16 038)
(16 377)
(16 573)
(16 595)
(16 862)
(16 197)
(16 129)
(15 988)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(261)
(77)
(42)
0
0
0
0
0
0
0
0
0
(379)
(379)
Operating Income
4 001
N/A
4 114
+3%
4 175
+1%
4 352
+4%
4 404
+1%
4 480
+2%
4 502
+0%
4 310
-4%
4 480
+4%
4 611
+3%
4 749
+3%
4 629
-3%
4 428
-4%
4 345
-2%
4 445
+2%
4 673
+5%
4 726
+1%
4 803
+2%
4 772
-1%
4 981
+4%
5 238
+5%
5 180
-1%
3 115
-40%
3 376
+8%
3 873
+15%
4 390
+13%
7 186
+64%
7 245
+1%
7 166
-1%
7 123
-1%
6 675
-6%
6 246
-6%
6 379
+2%
6 162
-3%
5 915
-4%
5 824
-2%
6 062
+4%
5 986
-1%
6 690
+12%
5 916
-12%
5 475
-7%
Pre-Tax Income
Interest Income Expense
(27)
23
108
110
203
202
130
100
223
169
94
(115)
(326)
(420)
(115)
197
254
294
124
7
(96)
(25)
(14)
(63)
(96)
(158)
(262)
(254)
(239)
(228)
(205)
(161)
(122)
(62)
6
(12)
(11)
18
93
123
162
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(400)
(405)
(443)
(627)
(262)
(299)
0
0
0
0
0
0
0
0
0
0
0
(379)
0
0
Total Other Income
(75)
(72)
(78)
(41)
(94)
(80)
(9)
49
(100)
11
43
163
340
353
(5)
(347)
(339)
(324)
(95)
104
202
179
191
171
98
33
36
61
170
236
181
288
265
229
280
209
242
216
296
320
216
Pre-Tax Income
3 899
N/A
4 065
+4%
4 205
+3%
4 421
+5%
4 513
+2%
4 602
+2%
4 623
+0%
4 459
-4%
4 603
+3%
4 791
+4%
4 886
+2%
4 677
-4%
4 442
-5%
4 278
-4%
4 325
+1%
4 523
+5%
4 641
+3%
4 773
+3%
4 801
+1%
5 092
+6%
5 344
+5%
4 934
-8%
2 887
-41%
3 041
+5%
3 248
+7%
4 003
+23%
6 661
+66%
7 052
+6%
7 097
+1%
7 131
+0%
6 651
-7%
6 373
-4%
6 522
+2%
6 329
-3%
6 201
-2%
6 021
-3%
6 293
+5%
6 220
-1%
6 700
+8%
6 359
-5%
5 853
-8%
Net Income
Tax Provision
(902)
(959)
(932)
(931)
(893)
(823)
(863)
(629)
(716)
(713)
(646)
(736)
(576)
(357)
(359)
(415)
(453)
(680)
(772)
(788)
(772)
(616)
(348)
(351)
(422)
(575)
(934)
(969)
(928)
(1 015)
(605)
(733)
(888)
(851)
(1 131)
(969)
(994)
(989)
(1 000)
(1 058)
(967)
Income from Continuing Operations
2 997
3 106
3 273
3 490
3 620
3 779
3 760
3 830
3 887
4 078
4 240
3 941
3 866
3 921
3 966
4 108
4 188
4 093
4 029
4 304
4 572
4 318
2 539
2 690
2 826
3 428
5 727
6 083
6 169
6 116
6 046
5 640
5 634
5 478
5 070
5 052
5 299
5 231
5 700
5 301
4 886
Net Income (Common)
2 997
N/A
3 106
+4%
3 273
+5%
3 490
+7%
3 620
+4%
3 779
+4%
3 760
-1%
3 830
+2%
3 887
+1%
4 078
+5%
4 240
+4%
3 941
-7%
3 866
-2%
1 804
-53%
1 933
+7%
2 075
+7%
2 155
+4%
4 177
+94%
4 029
-4%
4 304
+7%
4 572
+6%
4 318
-6%
2 539
-41%
2 690
+6%
2 826
+5%
3 428
+21%
5 727
+67%
6 083
+6%
6 169
+1%
6 116
-1%
6 046
-1%
5 640
-7%
5 634
0%
5 478
-3%
5 070
-7%
5 052
0%
5 299
+5%
5 231
-1%
5 700
+9%
5 301
-7%
4 886
-8%
EPS (Diluted)
1.69
N/A
1.76
+4%
1.85
+5%
1.98
+7%
2.06
+4%
2.16
+5%
2.16
N/A
2.24
+4%
2.29
+2%
2.4
+5%
2.51
+5%
2.35
-6%
2.31
-2%
1.11
-52%
1.16
+5%
1.26
+9%
1.32
+5%
2.59
+96%
2.49
-4%
2.68
+8%
2.86
+7%
2.71
-5%
1.6
-41%
1.67
+4%
1.75
+5%
2.12
+21%
3.56
+68%
3.77
+6%
3.82
+1%
3.79
-1%
3.75
-1%
3.55
-5%
3.58
+1%
3.5
-2%
3.23
-8%
3.27
+1%
3.45
+6%
3.42
-1%
3.73
+9%
3.52
-6%
3.27
-7%

See Also

Discover More