NiSource Inc
NYSE:NI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.6), the stock would be worth $42.4 (12% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.7 | $47.99 |
0%
|
| 3-Year Average | 8.6 | $42.4 |
-12%
|
| 5-Year Average | 7.8 | $38.71 |
-19%
|
| Industry Average | 9.9 | $48.66 |
+1%
|
| Country Average | 13.3 | $65.86 |
+37%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
NiSource Inc
NYSE:NI
|
23B USD | 9.7 | 24.8 | |
| UK |
|
National Grid PLC
LSE:NG
|
64.3B GBP | 8.1 | 22.2 | |
| FR |
|
Engie SA
PAR:ENGI
|
68.8B EUR | -46.6 | 18.7 | |
| US |
|
Sempra Energy
NYSE:SRE
|
60.8B USD | 13.3 | 33.9 | |
| DE |
|
E.ON SE
XETRA:EOAN
|
48.7B EUR | 7.1 | 28.1 | |
| US |
|
Dominion Energy Inc
NYSE:D
|
55B USD | 10.3 | 18.6 | |
| US |
S
|
Sempra
VSE:SREN
|
43.4B EUR | 10.9 | 27.8 | |
| DE |
|
RWE AG
XETRA:RWE
|
42.8B EUR | 8.6 | 13.7 | |
| US |
|
Public Service Enterprise Group Inc
NYSE:PEG
|
40.2B USD | 12.2 | 19 | |
| US |
|
Consolidated Edison Inc
NYSE:ED
|
39.4B USD | 8.2 | 19.5 | |
| US |
|
WEC Energy Group Inc
NYSE:WEC
|
37.3B USD | 11 | 24 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 13.3 |
| 70th Percentile | 20.1 |
| Max | 3 188 432.5 |
Other Multiples
NiSource Inc
Glance View
NiSource Inc., a prominent player in the energy sector, is adeptly navigating the utility landscape by delivering essential services in the form of natural gas and electricity. Headquartered in Merrillville, Indiana, NiSource operates through a diverse network of subsidiaries that serve millions of customers across several Midwestern and Northeastern states. The company’s operations are fundamentally structured around two primary segments: Gas Distribution and Electric Operations. In the realm of Gas Distribution, NiSource plays a vital role in ensuring safe and reliable delivery of natural gas to residential, industrial, and commercial clients. Its expansive infrastructure includes a complex web of pipelines, storage facilities, and service utilities that work in concert to meet the daily energy needs of its customers. By operating within regulated markets, NiSource benefits from stable revenue streams facilitated by state-regulated pricing mechanisms. In the Electric Operations segment, NiSource engages in the generation, transmission, and distribution of electric power, primarily through its subsidiary, NIPSCO (Northern Indiana Public Service Company). This arm of the business is responsible for providing electricity to hundreds of thousands of residents in northern Indiana, with a blend of energy sources that include coal, natural gas, and an increasing footprint in renewable energy projects. The synergetic relationship between the gas and electric segments allows NiSource to leverage efficiencies and provide integrated energy solutions to its customer base. The company’s strategic focus on infrastructure improvement, customer-centric innovation, and a gradual shift towards cleaner energy also highlights its commitment to sustainable growth and regulatory compliance. Through these operational dynamics, NiSource crafts its revenue model by balancing the immediate demands of its customers with long-term investments in grid modernization and environmental stewardship.