National Health Investors Inc
NYSE:NHI

Watchlist Manager
National Health Investors Inc Logo
National Health Investors Inc
NYSE:NHI
Watchlist
Price: 69.06 USD -1.13% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
National Health Investors Inc?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2019-Q1

from 0
C
Colleen Schaller
Director of Investor Relations

Hello, everyone. This is Colleen Schaller, Director of Investor Relations. Welcome to the National Health Investors Conference Call to review the company's results for the first quarter of 2019.

On the call with me today is Eric Mendelsohn, President and CEO; Roger Hopkins, Chief Accounting Officer; Kevin Pascoe, Chief Investment Officer; and John Spaid, Executive Vice President of Finance.

The results as well as notice of the accessibility of this conference call on a listen-only basis over the Internet were released this morning before market opened in a press release that's been covered by the financial media. As we start, let me remind you that any statements in this conference call, which are not historical facts, are forward-looking statements.

NHI cautions investors that any forward-looking statements may involve risks or uncertainties and are not guarantee of future performance. All forward-looking statements represent NHI's judgment as of the date of this conference call. Investors are urged to carefully review various disclosures made by NHI and its periodic reports filed with the Securities and Exchange Commission, including the Risk Factors and other information disclosed in NHI's Form 10-Q for the year ended March 31, 2019.

Copies of these filings are available on the SEC's website at www.sec.gov or on NHI's website at www.nhireit.com.

In addition, certain terms used in this call are non-GAAP financial measures, reconciliations of which are provided in NHI's earnings release, and related tables and schedules, which have been filed in Form 8-K with SEC. Listeners are encouraged to review those reconciliations provided in the earnings release together with all other information provided in that release.

I'll now turn the call over to Eric Mendelsohn.

E
Eric Mendelsohn
President and Chief Executive Officer

Good morning, everyone. Thank you for joining us today. It's been a busy first quarter. In addition to growing the company through accretive acquisitions and raising capital to keep our leverage low, we've been working on transitioning some of our underperforming buildings to new operators.

Fortunately, our leadership team has been in this business a long time and has seen up and down cycles before. We have deep experience transitioning and rehabilitating the distressed buildings. Let me give you some details on what's been happening on that front as we have made good progress. We transitioned 9 buildings over the past 4 months. Beginning with the 3 communities formerly leased to affiliates of East Lake Capital or Regency, the first being in Nashville.

The Nashville building has been successfully transitioned to a new local operator, Vitality Senior Living. Since it has plateaued in the late first quarter and is trending upward, moving into quarter two. This new lease is an NOI-based lease with Vitality getting a base management fee along with a small percentage of NOI as incentive. There was also some upside incentive built into the lease with the end result being a traditional triple-net lease by year 3.

We're excited to have partnered with Vitality. And look forward to the potential of growing with them. In Charlotte, we're working with an exciting tenant, Senior Living Communities to reposition the property. They're finishing up an extensive renovation on the building and are projected to reopen in June this year.

NHI has committed $3 million towards the renovation and lease-up, which will be added to Senior Living Communities' lease spaces upon completion. In Indianapolis, the building is currently managed on an interim basis by Senior Living Communities. We're actively working to finalize an agreement with a new permanent operator and hope to transition the building by the end of the second quarter.

Turning to the 5 LaSalle Group buildings, formerly operated by Autumn Leaves, in April, we successfully transitioned the 5 communities to Chancellor Healthcare, an existing operating partner of NHI, based on the West Coast, who has had great success operating memory care buildings.

Chancellor currently leased its 7 NHI buildings with an occupancy of 94% as of March 31. The 5 Autumn Leaves buildings generate cash flow above operating expenses, but not enough to service NHI's prior lease payment. Chancellor has a plan in place to restore cash flow. However, re-stabilization could take up to 18 months.

In the interim, NHI will be receiving 100% of the building level cash flow as a lease payment. We are excited to grow with Chancellor and they are energized by the opportunity to add 5 buildings to their portfolio.

Finally, a single property in Wisconsin we discussed on our last call has transitioned in the first quarter to a new operator, BAKA, who has a good understanding of the local market. They have begun stabilizing the building and improving occupancy. In addition to transitioning the building, we also collected $625,000 in settlement from the previous tenant.

We've done a great job transitioning these buildings new operators that will love and care for the buildings and the resident. Through this process, we have also gained two new operating partners, who we look forward to growing with.

We've increased our disclosure surrounding these transition buildings. In the 10-Q, you'll find a chart, detailing the occupancy and cash flow we received thus far from each building. We hope you'll find it helpful as you update your models. In August, we plan to revisit our guidance as we have more clarity.

Transition properties can be distracting to our normal investment activity. So our rapid repositioning means we are back to making accretive investments full time. We hope to have some great news around our growth in the not too distant future. With that, I will turn the call over to…

R
Roger Hopkins
Chief Accounting Officer

Thanks, Eric. Hello, everyone. We're having a good 2019 in spite of tenant transitions that Eric spoke about a moment ago. So far this year, we've announced $101 million and purchase-leasebacks primarily in senior housing. We also have approximately $130 million in previously announced commitments that are funding over the next year. Some are sooner.

This investment activity has provided us good fortune of replacing the temporary lost revenue from the small tenants that Eric described, plus the lost revenue from the restructure of the Holiday leases that we have also previously described and have disclosed in our Form 10-Q.

NHI's management is focused on continuing to make accretive investment in our priority pipeline that Kevin will describe later. For the first quarter of 2019, normalized FFO per diluted share was $1.31 compared to $1.35 in the same period one year ago, due primarily to lower straight line rent income for GAAP purposes of $734,000 and higher non-cash compensation expense of $576,000 calculated by the Black-Scholes pricing model.

Normalized AFFO was $1.22 and was the same for the first quarter last year. We believe AFFO is the best quarterly and annual indicator of our consistent ability to grow our investment, our ability to quickly respond to instances of temp challenges and to increase our dividend annually to shareholders.

This has been our playbook for many years now. Our portfolio growth in 2018 and 2019 has enabled us to offset the effects of the renegotiated master lease with Holiday at the end of 2018, when the previous lease was unsustainable.

Our portfolio growth has also helped to fill the gap of the small portfolios in default that Eric described earlier. A plan for increased occupancy and stabilization is well underway.

NHI's total revenues for the first quarter were $76.1 million, which was a 2.1% increase over the same period in 2018, when you exclude the effects of straight-line rent and the tenant escrow funds discussed in a moment. This reflects good investment volume in both new deal and in the utilization of our capital to accomplish renovation projects, which automatically boost our lease revenue.

John will explain shortly, how we make new acquisitions that provide funding for new construction and renovations by deploying a careful mix of debt and equity capital.

Our 2019 increases in interest expense and depreciation expense are reflective of our growing portfolio. Our general and administrative expenses declined $156,000 compared to 2018. Approximately 60% of our annual non-cash compensation expense occurs in the first quarter due to vesting schedule.

Our realty losses of $2.5 million relates to the write-down of two small Bickford facilities of which we intent to sell. A new accounting standard required, we separately disclose the amount of tenant escrow fund used to pay taxes, insurance and other in cost included in the triple-net lease. That amount is $1,090,000 in the first quarter and it was included in operating revenue expenses.

Moving on to our dividends. This morning, we announced a quarterly dividend of $1.05 per outstanding share. We currently estimate our normalized FFO payout ratio for 2019 will be in the mid-70% range, and our normalized AFFO payout range will be in the low- to- mid-80% range.

As for our guidance in 2019, currently the 2019 guidance given in February remains unchanged. Our normalized FFO per share is expected to be in a range of $5.43 to $5.53 per diluted share and normalized AFFO in a range of $5.04 per share to $5.10 per diluted share. These estimates include our expected new investments, the funding of our ongoing commitments mentioned earlier and the composition of new debt and equity capital to properly align our capital resources for growth and maintaining low leverage.

We will adjust our guidance as necessary to account for the volume of completed property acquisitions and the capital with which to fund them.

I'll now turn the call over to John Spaid, who will discuss our uses of debt and equity capital.

J
John Spaid
Executive Vice President, Finance

Thank you, Roger. For the quarter ended March 31, our debt capital metrics were net debt to annualized EBITDA at 4.6 times, weighted average debt maturity at 4.9 years, and fixed charge coverage ratio at 5.1 times. For the quarter ended March 31, our weighted average cost of debt was 3.7%. NHI ended the first quarter with $89 million outstanding on the revolver, leaving us with $461 million in available revolver capacity.

Turning to our ATM program. During the first quarter, we sold 462,925 shares of our common stock. The shares were sold at an average price of $78.95 per share before fee, resulting in net proceeds after commissions of $36 million. Proceeds were used to reduce our revolver debt. After our first quarter ATM activity, we have approximately $155.8 million in capacity remaining under our shelf facility. The quarter-over-quarter recent increase in our net debt to annualized EBITDA ratio reflects the temporary loss of EBITDA attributable to the transitioned property.

We expect the transitioned property's EBITDA to improve over the coming quarters. But in the interim period, we intend to continue to right size our language as we make additional investments in keeping with our stated financial policy of between 4 times to 5 times net debt to annualized adjusted EBITDA.

Turning to interest rate. At the end of the first quarter, while the interest rates yield curve was favorably inverted. NHI entered into $200 million in variable to fixed rate swap transactions with two of our existing lenders. The swaps fixed our LIBOR based debt at 2.22% before credit charges through December 31, 2021.

Currently the new fixed index rate represents a 26 basis point savings when compared to our previous index of 30-day LIBOR at 2.48%. In total at quarter-end, March 31, 2019, NHI has $450 million in fixed interest rate swaps, of which, 40% recently expired in the second quarter.

I'll now turn the call over to Kevin Pascoe to discuss the portfolio.

K
Kevin Pascoe
Chief Investment Officer

Thanks John. Looking at the overall portfolio, at the end of the fourth quarter, the EBITDARM coverage ratio was 1.63 times, senior housing was 1.16 times, and our skilled portfolio was 2.66 times. I would also note that expanded our disclosure in the supplemental and 10-Q. We now breakout coverage for the portfolio of same-store properties as well as having some detail on our larger customers.

As Eric has illustrated, we've done some heavy lifting and continue to monitor our portfolio closely and make changes were necessary to position the portfolio for improvement. Taking a look at our larger operating leases. Bickford Senior Living which represents 18% of our cash revenue and EBITDARM coverage ratio of 1.09 times for the trailing 12 months ended December 31.

As a remainder, this EBITDARM calculation excludes two smaller properties held for sale. It also now includes two of the four new development properties we discussed last quarter. The remaining two developments continue to lease-up nicely on or ahead of schedule and add additional cash flow to the Bickford portfolio. These development properties excluded from the total portfolio and same-store had a T12 EBITDARM coverage of 1.32 times as of the quarter end.

The portfolio repurchased in mid-2018 in Ohio and Pennsylvania continues transition into the portfolio. The renovation project are finished, staffing efficiencies, they need to improve. We continue to work with Bickford to find ways to optimize the relationship. In addition to the assets held for sale and new developments, we continue to [indiscernible] and improve cash flow over time.

Our relationship with Senior Living Communities represents 16% of our cash revenue, including net entry fee income, their EBITDARM coverage ratio was 1.18 times on a trailing 12 month basis. This ratio was down quarter-over-quarter due to some lumpiness in entry fees during the winter months. But the spring months are back in line with historical levels when normalized for inventory purposes.

Looking at our National HealthCare Corporation relationship, our partnership with NHC accounts for 14% of our cash revenue and had a corporate fixed charge coverage of 3.72 times. Holiday Retirement represents 12% of our cash revenue, and EBITDARM coverage ratio of 1.16 times. Trailing 12 EBITDARM coverage on a Holiday portfolio would be 1.25 times as of fourth quarter end adjusting for the impact of the recent lease amendment.

Moving on to new investment. Earlier this month, we announced a $10.8 million acquisition in Shelby Township, Michigan. The building, Canton Manor [indiscernible] comprised of both assisted and memory care units and is leased to an affiliate of Comfort Care Senior Living. The 10-year lease will have initial lease rate of 7.75% plus annual escalator starting in year three. We're pleased to expand our relationship with Comfort Care, we look forward to continuing to grow with them.

Turning to our pipeline, we are seeing a large influx in activity, both new and existing customers. These new investment prospects are mainly comprised of private pay senior housing opportunities.

As we evaluate these deals, we remain selective and are committed to adding high-quality operators and communities to the portfolio. With that, I'll hand the call back over to, Eric.

E
Eric Mendelsohn
President and Chief Executive Officer

Thank you, Kevin. We'll now open the line for questions.

Operator

Thank you. [Operator Instructions] And our first question comes from the line of Chad Vanacore with Stifel. Please proceed with your question.

C
Chad Vanacore
Stifel, Nicolaus & Company

Thanks. Good afternoon.

E
Eric Mendelsohn
President and Chief Executive Officer

Hey, Chad.

C
Chad Vanacore
Stifel, Nicolaus & Company

Hey. So, Eric, I was hoping that you could clarify something for me that, there is a $1.1 million expense in your income statement, tax measured, to the expenses related to escrow. That looks like a one-time item, but you can back out normalized FFO. Can you give us more detail there?

R
Roger Hopkins
Chief Accounting Officer

This is Roger. I'm glad to address that. This is really a new accounting standard that required us to call out separately those funds that our tenant paid to us in escrow, which were used for property tax and insurance. And it's the same number that is in the revenue section. You just can't see it called out separately. So it's literally $1.090 million in both places.

We don't like - I personally don't like that standard. I don't think it really added anything, because monies were coming in and monies were going right out to the escrow account. But that's what we had this quarter. So there is absolutely no effect on the bottom line.

C
Chad Vanacore
Stifel, Nicolaus & Company

All right, thanks, Roger. And then, I've got a couple of questions masquerading as one, which is you transitioned 3 tenants to new operators, can you quantify the expected FFO pick up from 1Q to 2Q in those transactions? And given the timing that you laid out with the current performance, what do new NOI assumptions put you in terms of guidance range? Are you turning toward the high-, low- or mid-end of your range?

E
Eric Mendelsohn
President and Chief Executive Officer

This is Eric. Given that these buildings were essentially transitioned, some of them just a couple of weeks ago, it's a little too soon to give you estimates on what the NOI will look like. We did make some very conservative assumption when we put together our guidance at the beginning of the year. And so far, we're tracking that guidance.

R
Roger Hopkins
Chief Accounting Officer

Let me add just a little bit to that. We disclosed in our note that the revenue from those transition properties in the first quarter was $702,000 compared to almost $3.2 million last year. So we've got these stabilized to the point that we believe that higher revenue was - is coming this year.

C
Chad Vanacore
Stifel, Nicolaus & Company

Okay. Roger, that would assume, so which is annualized at $2.8 million or so that you expect to come back annually at a $3.2 million, is that a fair way of looking at it?

R
Roger Hopkins
Chief Accounting Officer

Well, we…

C
Chad Vanacore
Stifel, Nicolaus & Company

Or maybe there is something higher in there.

E
Eric Mendelsohn
President and Chief Executive Officer

You have to careful, because $625,000 of that $702,000 was a one-time settlement fee paid for by the tenant. So I wouldn't be annualizing that number.

R
Roger Hopkins
Chief Accounting Officer

Right, right, that's right. And furthermore, one of the buildings is undergoing an intensive remodel and will open in June. So it's really hard to say exactly what the rest of the year is going to look like. We think we'll have far more visibility by the second quarter call.

E
Eric Mendelsohn
President and Chief Executive Officer

And we put a chart in there that lays out all of this, which buildings, what the status is, what the occupancy is, what the NOI is.

C
Chad Vanacore
Stifel, Nicolaus & Company

All right. I will check it out.

E
Eric Mendelsohn
President and Chief Executive Officer

Okay.

C
Chad Vanacore
Stifel, Nicolaus & Company

So, good, yeah. So you make mention in press release about updating acquisition guidance post 2Q. And Kevin made comments that the pipeline is pretty substantial. Are you considering any sizable portfolio deals in the pipeline or are they materially smaller size transactions?

K
Kevin Pascoe
Chief Investment Officer

Chad, I would say that we have a lot of different opportunities under review in terms of how we do business. And the fact of the matter is we've been very successful in doing smaller portfolios and bolt-on type transactions, but we're also looking at what's available to us and how we build relationships and establish new relationships with good quality operating partners. So, we're open for business on all fronts at this point.

C
Chad Vanacore
Stifel, Nicolaus & Company

Eric, Kevin, if you had to sort of handicap the [B] [ph] percentage of your pipeline of being, say, $50 million of kind of transactions versus, call it, under $50 million, what would you set that at?

K
Kevin Pascoe
Chief Investment Officer

That's hard to say. I mean, most of our transactions, if you look back at our volumes over the last few years, have been on the smaller end of, let's say, below $50 million if you looked at historical. And the fact of the matter is we need to be open to do the smaller ones and the bigger ones. And the smaller deals have been good to us. We'll continue to look at those. But we're definitely looking at - seeing how we might be able to do some other investments over time and be able to build out some bigger relationships and platforms as well.

C
Chad Vanacore
Stifel, Nicolaus & Company

All right. So I'll be patient and wait for 2Q update. And I wish you luck on that front.

E
Eric Mendelsohn
President and Chief Executive Officer

Thank you, Chad.

Operator

Our next question comes from the line of Jordan Sadler with KeyBanc Capital Markets. Please proceed with your question.

J
Jordan Sadler
KeyBanc Capital Markets

Thank you. Sorry, excuse me. Following up on the pipeline question, Eric, in sort of the tail-end of your prepared remarks, again, I think you mentioned some anticipated good news regarding your growth in the future. Anything you can sort of elaborate on there? And then, in that same vein, is there any update on Timber Ridge or the Timber Ridge option?

E
Eric Mendelsohn
President and Chief Executive Officer

Good question, Chad.

K
Kevin Pascoe
Chief Investment Officer

It's Jordan.

E
Eric Mendelsohn
President and Chief Executive Officer

Jordan, I'm sorry, Jordan. I'm looking at your thumbs up, your yellow and red thumbs here. Timber Ridge, the purchase option is open presently, so we are actively in discussions about that. So stay tuned, we should have an update for you in the second quarter on that. And then, insofar as other acquisitions, we are working on several acquisitions that are past the LOI being signed, staged and in due diligence.

But we are just not at the point where we wanted to announce anything. It's our practice to be very conservative about revising guidance and announcing acquisitions. We want to make sure that due diligence is satisfied and that we're in a binding agreement before we say anything.

J
Jordan Sadler
KeyBanc Capital Markets

Okay, so nothing under contract?

E
Eric Mendelsohn
President and Chief Executive Officer

Not yet.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. In terms of Timber Ridge, can you sort of give us a guidepost for what cap rates might look like on that caliber of an asset?

E
Eric Mendelsohn
President and Chief Executive Officer

Well, given that the seller is listening, no, I can't.

J
Jordan Sadler
KeyBanc Capital Markets

Between 1 and 10 though.

E
Eric Mendelsohn
President and Chief Executive Officer

Yeah, that's a fair - that's fair to say.

J
Jordan Sadler
KeyBanc Capital Markets

Okay, okay. And then, just another follow-up just on the sequential role NOI - I know this is tricky and I really do appreciate the added disclosure this quarter. But looking at the NOI from these transition properties, it's not one time we are looking at $77,000 or thereabout. Is there any sort of way to think about either the Chancellor portfolio now, the old Autumn Leaves portfolio, what kind of rent they'll be paying approximately or any other identifiable pieces that we could figure out what run rate NOI might start to look like?

E
Eric Mendelsohn
President and Chief Executive Officer

It's fair question. And I understand your eagerness to get that information. It's just early days, especially on the Autumn Leaves portfolio. We literally transitioned that three weeks ago. So there are - when you take over new buildings, there is all sorts of, I wouldn't call them start-up costs, but you have to pay for new checks, you have to pay for new signage, you have to pay for - when a building's in distress, you get a bill from Comcast for six months overdue and you either have to pay it or the cable goes out.

So you're kind of stuck with some going in costs that we're still trying to get visibility on and negotiating with vendors. So this quarter, in particular, will be tricky. We should have a much clearer picture for you when we report on second quarter insofar as Autumn Leaves.

On Charlotte, the building that is under renovation, that is basically a new development. It's presently scheduled to open in June, and it will look like the lease-up of any other new development. So it will take a year to a year-and-a-half to fill up and you'll have some operating expenses to cover. In the meantime, you will see some straight-line rent show up, if that helps you, in Charlotte, once the lease is signed.

The Indianapolis building, that's still treading water and negative NOI, frankly, until we find a home for it, which we're actively negotiating right now. And then Maybelle Carter in Nashville, that is cash flow positive, but again, it had some start-up costs and vendors and CapEx. I mean, these buildings have not been loved for two or three years. So we're putting money into them at the expense of NOI for a couple of quarters just to make sure that they return to their former glory.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. And just so I understand, the lease revenue disclosure is a net revenue or net cash flow depending on the structure of the lease. But that's what it would be…

E
Eric Mendelsohn
President and Chief Executive Officer

That's essentially it except for Charlotte. Charlotte will be an actual triple-net lease that, again, you'll see some straight-line rent show up, but no cash until next year.

R
Roger Hopkins
Chief Accounting Officer

Yeah. And even then, through the lease-up period, there's - the cash rent associated with it is small, just because there's significant cost in getting it leased up.

E
Eric Mendelsohn
President and Chief Executive Officer

The thing to remember is we like - in each instance of these buildings, we like the real estate, and we like the market, otherwise, we would just sell the building. So there are buildings that we're selling. You can see that in our disclosures. So we've made a conscious decision to hold onto these to reinvest and to go through the trauma of changing operators.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. I guess just one more for Kevin. You mentioned that fees coverage slipped sequentially, and I was trying to understand what you were saying. I guess, I thought it was trailing four quarters. So the lumpiness, I guess, I don't understand where the lumpiness comes from. I also noticed the decline year-over-year from 1.3 to 1.8. So I wouldn't expect any seasonality, but what's the principal driver of the lumpiness you were describing?

K
Kevin Pascoe
Chief Investment Officer

The biggest thing there, Jordan, is just that a really good quarter for entry fee sales rolled off and it was replaced with a more - much more moderate quarter. So that's what we're referring to. And as we look back at entry fees, there is some cyclicality and seasonality to it, but it's really been - I guess, really has been lumpy quarter-to-quarter. When you look at it year-to-year, it tends to smooth out a little bit, but as I mentioned, we had a really good quarter overall and through the winter months, the amount of entry fee that came in was less, and then as I also mentioned, they had made some strategic decisions to repurchase some inventory.

So the way we look at coverage on it is net cash generated. So they used cash to purchase inventory, which becomes an asset for them, but it's not cash flow, but they can turn around and sell that unit and not have to repay an entry fee at that point in time. So there is a little bit of it, a timing issue that gets layered in there as well.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. Thank you.

K
Kevin Pascoe
Chief Investment Officer

Sure.

Operator

Our next question comes from the line of Rich Anderson with SMBC Nikko. Please proceed with your question.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Hey, thanks. Good morning.

E
Eric Mendelsohn
President and Chief Executive Officer

Good morning, Rich. Welcome back.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Thank you. So just a couple more questions. I just want to make sure I understand this and partly in response to what Jordan was asking, so you're essentially going to be in an operating lease for some of this in an interim period, right? And then you transition to triple-net for all of it, or is there a chance that if you love the building so much that you could see yourself wanting to control the future a little bit better and having more of a RIDEA setup for some or all of it at the end of the day?

E
Eric Mendelsohn
President and Chief Executive Officer

That's a fair question. And I would consider these at the moment accidental RIDEAs. But I can tell you that in all instances, these leases or agreements we're signing contemplate them converting to triple-net. So at this point, that's the plan. Now, that doesn't mean two years from now, I won't be eating those words, but at the moment, that's our plan.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Okay. I appreciate the honest commentary. Now, when I think about these assets, did a lot of this sort of happen with a fair amount of suddenness or did it sort of fall between the cracks a little bit for you guys? How did we get to this point? I know it's relatively small versus the rest of your portfolio, but I'm just curious, the speed by which some of these things happened to you or to them?

E
Eric Mendelsohn
President and Chief Executive Officer

Well, Rich, it actually coincides with your vacation and so while you are away, we were forecasting this to all the analysts that we met with at NAREIT and other places on a non-deal roadshows. So I think in all seriousness, we've done a pretty good job of forecasting that these things were in trouble or going to happen. If you look at our filings from third quarter last year, you'll see references to Autumn Leaves, you'll certainly see references to Regency. We've been battling with them for well over a year and people have been fascinated by that. And then Landmark, we also talked about last year as well, so...

R
Roger Hopkins
Chief Accounting Officer

Eric, there was a pretty full discussion of these three in the 10-K back in February.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Right. I read all that. I was just wondering if the - if it was percolating behind the scenes a year or a year-and-a-half ago, but...

E
Eric Mendelsohn
President and Chief Executive Officer

No, no, no. I mean, Autumn Leaves paid its rent up until November, and East Lake Regency paid its rent all the way up to December of 2018. So if someone is still paying their rents, you might know they're in trouble or they're shaky or doing them in the case of Regency. But we are limited in what we can disclose until they're actually - we're ready to work with them.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Okay. As far as the guidance goes, I think, the only thing the same about last quarter is the actual numbers, because I think the recipe to get to the range of $5.43 to $5.53 is probably quite different, a different balance between what you've done from an external growth standpoint in some of these moving parts with the transitions. Is that a fair way to think about it that the end game is the same, but the process to get there is quite different?

E
Eric Mendelsohn
President and Chief Executive Officer

Well, certainly the stew may be a little bit different now than it was back in February. We certainly feel very comfortable that we're going to land in that range.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Okay. I guess, and then - yeah, well, Roger, just to make maybe a quicker question out of it, to what degree did the external growth activity come to the rescue by you not having to lower guidance? In other words, how dilutive is the one basket versus the accretion of the external growth basket?

R
Roger Hopkins
Chief Accounting Officer

Well, one thing, I think, that will frame that - frame our response, we were able to do the same amount in FFO per share - AFFO per share, $1.22, as we did one-year ago. We take that as a great accomplishment, when you consider the tenant upset that we had for those three tenants plus the fact that we had already described how rent from Holiday was going down in January. So we are greatly relieved and proud of our performance this quarter.

E
Eric Mendelsohn
President and Chief Executive Officer

Yeah, I would [indiscernible] that it's been a heroic effort to get back to even. And that I would also like to point out there is a silver lining on the Regency buildings and that is they were subject to a purchase option next year so that rent would have gone away anyway. So now, instead of having it go away next year, it's likely that those buildings will start perking up and producing NOI. So I take comfort in that.

R
Richard Anderson
SMBC Nikko Securities, Inc.

Okay. And then last quick question for Kevin on Bickford. You said you are still working together to get to optimal solutions and so on. I know the sales aren't anything new, but is there anything a deeper conversation going on with Bickford in the past three months just to find the right mix of coverage and rent out of that portfolio?

K
Kevin Pascoe
Chief Investment Officer

Well, with all of our customers, particularly big ones, we stay in very regular contact with them. So there's been plenty of conversations that happened on how we can help each other out. Thing that Bickford does really well is develop in big markets, and that something that they've continued to do a good job of. So I think our strategy with them is refine the portfolio, sell some buildings where they make sense, continue to try and help them, develop where it makes sense, and then see where there's avenues along the way.

And they remain very engaged in the business, they're doing a lot of initiatives to make sure they're getting - keeping their house where they want it. And we've talked about in the last quarters or probably a couple of years now, just wage pressure. And I think a lot of that's what you're seeing show up in the coverage. They have some initiatives underway to help them on both the occupancy and the staff side.

So we have had plenty of conversations with them, where they're headed, where they're at, how we work on making things better. And they do some things really well. Those are things that we want to foster. And where we can make improvements in the portfolio, we're going to take a hard look at that.

R
Richard Anderson
SMBC Nikko Securities, Inc.

All right. Good enough. Thanks, everybody.

E
Eric Mendelsohn
President and Chief Executive Officer

Thanks, Rich.

Operator

Our next question comes from the line of Daniel Bernstein with Capital One. Please proceed with your question.

D
Daniel Bernstein
Capital One Securities, Inc.

Hi, good afternoon. I just want to go back to Senior Living Communities and just understand that you're not seeing any occupancy or operational pressures that's in the lease coverage. It's just more of a, like you said, kind of a nuance of them repurchasing some of the entrance fees?

E
Eric Mendelsohn
President and Chief Executive Officer

The entry fee volatility, so to speak, is the bigger part of the equation. They're not immune to competition and wage pressure as any of our other operating partners have been, but they - feel like they've done a good job of weathering the storm, so to speak there, but there are some things that they're trying to improve on their own as well. So I guess, the biggest contributor from a coverage perspective is the entry fee as it relates to what we've disclosed, but like I said, they're not immune to those other pressures as well.

D
Daniel Bernstein
Capital One Securities, Inc.

Okay, Okay. And then on the assets that are being transitioned, are you able to talk about the competition for those assets in terms of new supply? Were the pressures on those assets just operational, the operators making mistakes? Or where there other local issues in terms of supply or something else that were impacting those assets? I know you said that you'd keep the - you would sell the assets if you thought there were something wrong with the real estate, but I just wanted to see if I can get some more color on those markets.

E
Eric Mendelsohn
President and Chief Executive Officer

Sure. I would say each one a little bit different. As we looked at the Regency portfolio, if you look at in the very competitive market on the AL side, this is an independent - predominantly independent community, so it has a different niche in that area. Charlotte with Senior Living Communities coming in, that's their home base. Not as - that's not really - there is competition there. At the same time, the opportunity here was to step up the level of finish and really re-launch the building as a Class A type community, and so reposition it.

The one that I would say have some competition would have been LaSalle building. And that said though, there - it's more of a management issue than a market issue. We still really like the physical plant, we like the market, there is competition. But I think it's a matter of just having somebody that is focused on the day-to-day operations and not how to restructure the company, and that's going to really - having somebody in there that has that focus and that we can support that relationship is going to allow those buildings to get back to where they need to be.

D
Daniel Bernstein
Capital One Securities, Inc.

Okay. And then, the last question, I don't want to put Eric in the box of having to use words on not doing RIDEA. But I'll ask it in a different way, do you have any propensity to do value-add properties at this point? I know you're transitioning some assets. It's almost like value-add or is value-add.

Would you have any propensity to bring on additional value-add assets? And the reason why I ask that is some of your competitors and peers discuss maybe - see more value-add opportunities in the market, particularly senior housing. But I just want to see what your propensity is to go at - go after value-add properties at this point.

E
Eric Mendelsohn
President and Chief Executive Officer

Absolutely, Dan. I mean, I would point to our New Hampshire loan, the Alzheimer's building we bought the beginning of last year.

D
Daniel Bernstein
Capital One Securities, Inc.

Yeah, it's a little over a year ago now.

E
Eric Mendelsohn
President and Chief Executive Officer

Yeah, so we funded a loan on a distressed memory care building. So we're always on the hunt for deals like that. And so, short answer, yes. I'm not sure that it would look like a RIDEA. It would probably look more like a loan, because we're very interested in current pay to fund our dividend.

D
Daniel Bernstein
Capital One Securities, Inc.

Do you see any of those opportunities within the pipeline that you mentioned earlier on the call?

R
Roger Hopkins
Chief Accounting Officer

There are some opportunities that are out there that we continue to evaluate. So it's just a matter of how deep the turnaround of the value-add is. Ultimately, what we'd like to be able to get is something where we could get a good value for our customer, but still has some current cash flow to it. So, they're not having to continually beat it and be a big drag on the organization.

That said, where it'd make sense to either bolt-on to a lease or do a loan, as Eric described. We're definitely taking a look at that, where there might be some essential currency and a lease, where they might have a little bit of coverage or something and use that to help, get a building back to where it needs to be. So it's definitely an opportunity, something we are seeing a little more of. I would just say, stay tuned on that.

D
Daniel Bernstein
Capital One Securities, Inc.

Okay, okay. I have some more questions, but maybe we'll take it offline.

E
Eric Mendelsohn
President and Chief Executive Officer

Okay.

D
Daniel Bernstein
Capital One Securities, Inc.

All right. Thanks.

Operator

[Operator Instructions] And our next question is a follow-up question from the line of Jordan Sadler with KeyBanc Capital Markets. Please proceed.

J
Jordan Sadler
KeyBanc Capital Markets

Hey, thanks. Just on Chancellor, did you mention how many total properties Chancellor has under its umbrella, including the existing 7 that you have with them?

E
Eric Mendelsohn
President and Chief Executive Officer

We did not. They have a building in Colorado that is owned by Ventas. And then they manage three other buildings for Bridge, so 4 in addition to ours.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. Any thoughts on the scope or scale of this incremental portfolio relative to their existing portfolio, I mean, is this pretty manageable?

K
Kevin Pascoe
Chief Investment Officer

We believe it's manageable. And this is an opportunity for us to really not so much help them, but it affords them the ability to grow their bench, bring some people onto the team and really help grow their organization. So, feel like they have the right scope, but at the same time this allows them to add some bench strength.

And they've done a really nice job within our portfolio, specifically as it relates to memory care community. So felt like this was a good addition for them and helps them keep coming as an organization.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. And then, I was just noticing, looking at the, backing into the Brookdale coverage through the disclosure. And it looked like it was well under 1 time on those 9 properties. Any thoughts or update on what's going on there, the status of that lease?

E
Eric Mendelsohn
President and Chief Executive Officer

Sure. Well, as a reminder, they have a purchase option on those properties next year, which they've indicated they intend to exercise. So, A, they're an excellent credit. B, we have a huge deposit on those properties. And, C, they're probably going away next year and we'll get a cash payment that we can reinvest.

J
Jordan Sadler
KeyBanc Capital Markets

All right. Is that - you have the cap rate on that repurchase? I guess it's...

E
Eric Mendelsohn
President and Chief Executive Officer

It's a fair market value, so TBD.

J
Jordan Sadler
KeyBanc Capital Markets

Okay, TBD, great. And then, last one would be just on this Ensign spin news last night. I don't know if you've had a chance to digest it at all. But any thoughts on sort of impact to the credit to be…

E
Eric Mendelsohn
President and Chief Executive Officer

Well, yeah, we reached out to them right away as soon as it was announced. And for starters, it doesn't affect any of their SNF buildings. They're spinning out the senior housing buildings and it actually improves our coverage and our credit. So, yeah, we're neutral on the spin.

J
Jordan Sadler
KeyBanc Capital Markets

Okay. Thank you.

E
Eric Mendelsohn
President and Chief Executive Officer

Thank you, Jordan.

Operator

Mr. Mendelsohn, there are no further questions at this time. I'll turn the call back to you. Please continue with your closing remarks.

E
Eric Mendelsohn
President and Chief Executive Officer

Thanks, everyone, for joining us today and we'll see most of you at Nareit in next month.

Operator

That does conclude the conference call for today. We thank you for your participation and ask that you please disconnect your line.