Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 107.9 USD -1.51% Market Closed
Market Cap: 37.2B USD

Intrinsic Value

The intrinsic value of one NET stock under the Base Case scenario is 23.18 USD. Compared to the current market price of 107.9 USD, Cloudflare Inc is Overvalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NET Intrinsic Value
23.18 USD
Overvaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cloudflare Inc

NET
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Cloudflare’s rich valuation and persistent focus on top-line growth could become a liability if customers slow their adoption of Cloudflare’s network security and performance products, intensifying scrutiny of its cash flow and profitability metrics.

Bull Theses

Cloudflare’s unified platform for web performance, security, and edge computing services positions it as a must-have technology partner for enterprises seeking to simplify their infrastructure and reduce latency, supporting continuous revenue expansion.

Show More Less
How do you feel about NET?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cloudflare Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cloudflare Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.9B
Receivables 333.3m
Other Current Assets 79.8m
Non-Current Assets 1B
PP&E 635.8m
Intangibles 203m
Other Non-Current Assets 193.4m
Efficiency

Free Cash Flow Analysis
Cloudflare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cloudflare Inc

Revenue
1.7B USD
Cost of Revenue
-378.7m USD
Gross Profit
1.3B USD
Operating Expenses
-1.4B USD
Operating Income
-154.8m USD
Other Expenses
76m USD
Net Income
-78.8m USD
Fundamental Scores

NET Profitability Score
Profitability Due Diligence

Cloudflare Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
40/100
Profitability
Score

Cloudflare Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

NET Solvency Score
Solvency Due Diligence

Cloudflare Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
54/100
Solvency
Score

Cloudflare Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NET Price Targets Summary
Cloudflare Inc

Wall Street analysts forecast NET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NET is 149.38 USD with a low forecast of 68.68 USD and a high forecast of 210 USD.

Lowest
Price Target
68.68 USD
36% Downside
Average
Price Target
149.38 USD
38% Upside
Highest
Price Target
210 USD
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cloudflare Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NET Insider Trading
Buy and sell transactions by insiders

NET News

Other Videos
What is the Intrinsic Value of one NET stock?

The intrinsic value of one NET stock under the Base Case scenario is 23.18 USD.

Is NET stock undervalued or overvalued?

Compared to the current market price of 107.9 USD, Cloudflare Inc is Overvalued by 79%.

Back to Top