Newmont Corporation
NYSE:NEM

Watchlist Manager
Newmont Corporation Logo
Newmont Corporation
NYSE:NEM
Watchlist
Price: 40.08 USD -0.35% Market Closed
Market Cap: 45.6B USD
Have any thoughts about
Newmont Corporation?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

17B
+14%
Revenue
Growth Rates:
1 Year
+54%
3 Years
+39%
5 Years
+93%
7 Years
+135%
10 Years
+128%
3.1B
+50%
Operating Income
Growth Rates:
1 Year
+182%
3 Years
-14%
5 Years
+127%
7 Years
+166%
10 Years
+409%
-1.2B
+39%
Net Income
Growth Rates:
1 Year
-49%
3 Years
-
5 Years
-
7 Years
-
10 Years
-75%

Earnings Waterfall
Newmont Corporation

Revenue
17B USD
Cost of Revenue
-8.9B USD
Gross Profit
8.1B USD
Operating Expenses
-5B USD
Operating Income
3.1B USD
Other Expenses
-4.3B USD
Net Income
-1.2B USD

Income Statement
Newmont Corporation

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 463
N/A
6 819
-9%
7 027
+3%
6 363
-9%
6 177
-3%
6 085
-1%
5 575
-8%
6 143
+10%
6 374
+4%
6 680
+5%
6 939
+4%
7 145
+3%
7 233
+1%
7 379
+2%
7 506
+2%
7 293
-3%
7 140
-2%
7 253
+2%
7 239
0%
7 834
+8%
8 821
+13%
9 740
+10%
10 518
+8%
10 626
+1%
11 083
+4%
11 497
+4%
11 788
+3%
12 488
+6%
12 213
-2%
12 222
+0%
12 373
+1%
12 366
0%
12 105
-2%
11 915
-2%
11 571
-3%
11 196
-3%
11 055
-1%
11 812
+7%
13 156
+11%
14 875
+13%
16 987
+14%
Gross Profit
Cost of Revenue
(4 810)
(3 919)
(3 855)
(3 460)
(3 200)
(3 578)
(3 410)
(3 647)
(3 705)
(3 738)
(3 878)
(3 975)
(4 045)
(4 062)
(4 134)
(4 100)
(4 042)
(4 093)
(4 042)
(4 443)
(4 840)
(5 195)
(5 549)
(5 241)
(5 118)
(5 014)
(4 929)
(5 152)
(5 250)
(5 435)
(5 623)
(6 050)
(6 228)
(6 468)
(6 515)
(6 350)
(6 176)
(6 699)
(7 323)
(7 936)
(8 875)
Gross Profit
2 653
N/A
2 900
+9%
3 172
+9%
2 903
-8%
2 977
+3%
2 507
-16%
2 165
-14%
2 496
+15%
2 669
+7%
2 942
+10%
3 061
+4%
3 170
+4%
3 188
+1%
3 317
+4%
3 372
+2%
3 193
-5%
3 098
-3%
3 160
+2%
3 197
+1%
3 391
+6%
3 981
+17%
4 545
+14%
4 969
+9%
5 385
+8%
5 965
+11%
6 483
+9%
6 859
+6%
7 336
+7%
6 963
-5%
6 787
-3%
6 750
-1%
6 316
-6%
5 877
-7%
5 447
-7%
5 056
-7%
4 846
-4%
4 879
+1%
5 113
+5%
5 833
+14%
6 939
+19%
8 112
+17%
Operating Income
Operating Expenses
(2 045)
(1 828)
(1 795)
(1 663)
(1 604)
(1 941)
(1 902)
(1 980)
(2 038)
(1 913)
(1 969)
(2 023)
(2 026)
(2 028)
(2 044)
(2 014)
(1 988)
(1 981)
(1 988)
(2 269)
(2 620)
(3 004)
(3 277)
(3 225)
(3 182)
(3 259)
(3 243)
(3 317)
(3 379)
(4 798)
(4 822)
(4 828)
(4 749)
(3 807)
(3 738)
(3 695)
(3 783)
(4 411)
(4 689)
(4 872)
(5 020)
Selling, General & Administrative
(269)
(379)
(381)
(409)
(425)
(494)
(501)
(487)
(494)
(402)
(422)
(441)
(436)
(429)
(432)
(430)
(437)
(407)
(409)
(463)
(519)
(593)
(607)
(565)
(525)
(635)
(643)
(652)
(724)
(2 105)
(2 119)
(2 120)
(2 068)
(1 197)
(1 212)
(1 227)
(1 337)
(1 832)
(1 891)
(1 948)
(1 957)
Research & Development
(348)
(322)
(307)
(300)
(285)
(282)
(278)
(284)
(292)
(282)
(287)
(288)
(304)
(322)
(334)
(341)
(337)
(350)
(344)
(355)
(401)
(415)
(418)
(369)
(325)
(309)
(304)
(341)
(354)
(363)
(379)
(397)
(446)
(460)
(461)
(464)
(446)
(465)
(488)
(484)
(474)
Depreciation & Amortization
(1 303)
(1 088)
(1 079)
(984)
(958)
(1 102)
(1 089)
(1 159)
(1 202)
(1 213)
(1 244)
(1 271)
(1 266)
(1 261)
(1 262)
(1 233)
(1 202)
(1 215)
(1 226)
(1 434)
(1 683)
(1 960)
(2 213)
(2 254)
(2 298)
(2 300)
(2 281)
(2 313)
(2 284)
(2 304)
(2 302)
(2 290)
(2 221)
(2 132)
(2 049)
(1 987)
(1 973)
(2 093)
(2 286)
(2 402)
(2 553)
Other Operating Expenses
(125)
(39)
(28)
30
64
(63)
(34)
(50)
(50)
(16)
(16)
(23)
(20)
(16)
(16)
(10)
(12)
(9)
(9)
(17)
(17)
(36)
(39)
(37)
(34)
(15)
(15)
(11)
(17)
(26)
(22)
(21)
(14)
(18)
(16)
(17)
(27)
(21)
(24)
(38)
(36)
Operating Income
608
N/A
1 072
+76%
1 377
+28%
1 240
-10%
1 373
+11%
566
-59%
263
-54%
516
+96%
631
+22%
1 029
+63%
1 092
+6%
1 147
+5%
1 162
+1%
1 289
+11%
1 328
+3%
1 179
-11%
1 110
-6%
1 179
+6%
1 209
+3%
1 122
-7%
1 361
+21%
1 541
+13%
1 692
+10%
2 160
+28%
2 783
+29%
3 224
+16%
3 616
+12%
4 019
+11%
3 584
-11%
1 989
-45%
1 928
-3%
1 488
-23%
1 128
-24%
1 640
+45%
1 318
-20%
1 151
-13%
1 096
-5%
702
-36%
1 144
+63%
2 067
+81%
3 092
+50%
Pre-Tax Income
Interest Income Expense
(345)
(324)
(286)
(252)
(233)
(266)
(284)
(285)
(309)
(271)
(272)
(270)
(247)
(241)
(196)
(145)
(141)
(159)
(142)
(155)
(146)
(85)
(165)
(32)
(31)
(105)
(123)
(257)
(360)
(326)
(267)
(401)
(266)
(200)
(184)
(84)
(126)
(395)
(418)
(397)
(440)
Non-Reccuring Items
(2 238)
(100)
(154)
(171)
(195)
(224)
(175)
(151)
(116)
(1 100)
(1 073)
(1 065)
(1 048)
(30)
(24)
(29)
(397)
(431)
(489)
(605)
2 085
2 144
1 996
1 944
(496)
(588)
(414)
(284)
(782)
(744)
(740)
(721)
(131)
(1 437)
(1 409)
(1 416)
(1 418)
(2 365)
(2 939)
(3 173)
(3 293)
Gain/Loss on Disposition of Assets
91
126
123
123
224
194
254
255
118
108
6
20
20
23
20
106
102
100
102
34
32
30
622
589
591
677
85
0
88
170
0
0
0
35
71
71
0
197
222
0
250
Total Other Income
54
47
41
30
14
25
22
25
21
14
19
35
34
31
33
19
51
49
50
49
19
63
52
66
(18)
(65)
(57)
22
19
19
72
92
94
(89)
64
30
136
(170)
(151)
97
(188)
Pre-Tax Income
(1 830)
N/A
821
N/A
1 101
+34%
970
-12%
1 183
+22%
295
-75%
80
-73%
360
+350%
345
-4%
(220)
N/A
(228)
-4%
(133)
+42%
(79)
+41%
1 072
N/A
1 161
+8%
1 130
-3%
725
-36%
738
+2%
730
-1%
445
-39%
3 351
+653%
3 693
+10%
4 197
+14%
4 727
+13%
2 829
-40%
3 143
+11%
3 107
-1%
3 500
+13%
2 549
-27%
1 108
-57%
993
-10%
458
-54%
825
+80%
(51)
N/A
(140)
-175%
(248)
-77%
(312)
-26%
(2 031)
-551%
(2 142)
-5%
(1 406)
+34%
(579)
+59%
Net Income
Tax Provision
831
(204)
(319)
(420)
(528)
(391)
(425)
(615)
(644)
(579)
(447)
(376)
(358)
(421)
(415)
(311)
(242)
(434)
(454)
(411)
(966)
(832)
(684)
(828)
(575)
(704)
(962)
(1 139)
(1 056)
(1 098)
(1 077)
(769)
(643)
(455)
(454)
(584)
(561)
(526)
(573)
(601)
(772)
Income from Continuing Operations
(999)
617
782
550
655
(96)
(345)
(255)
(299)
(799)
(675)
(509)
(437)
651
746
819
483
304
276
34
2 385
2 861
3 513
3 899
2 254
2 439
2 145
2 361
1 493
10
(84)
(311)
182
(506)
(594)
(832)
(873)
(2 557)
(2 715)
(2 007)
(1 351)
Income to Minority Interest
310
37
(61)
(161)
(365)
140
198
279
266
586
725
735
819
(5)
7
(25)
(51)
(39)
(72)
(91)
(96)
(79)
(49)
(27)
(18)
38
20
12
275
933
932
930
677
(60)
(51)
(38)
(36)
(27)
(24)
(28)
(25)
Equity Earnings Affiliates
3
(4)
(13)
(22)
(40)
(45)
(41)
(39)
(19)
(13)
(10)
(8)
(9)
(16)
(23)
(27)
(37)
(33)
(29)
4
45
95
137
140
161
189
202
222
208
166
155
123
109
107
93
92
70
63
45
26
83
Net Income (Common)
(694)
N/A
508
N/A
591
+16%
483
-18%
489
+1%
220
-55%
89
-60%
40
-55%
(537)
N/A
(629)
-17%
(632)
0%
(478)
+24%
84
N/A
(114)
N/A
31
N/A
146
+371%
(203)
N/A
341
N/A
236
-31%
(81)
N/A
2 242
N/A
2 805
+25%
3 540
+26%
3 909
+10%
2 570
-34%
2 829
+10%
2 566
-9%
2 872
+12%
2 036
-29%
1 166
-43%
1 055
-10%
792
-25%
1 002
+27%
(429)
N/A
(526)
-23%
(758)
-44%
(813)
-7%
(2 494)
-207%
(2 675)
-7%
(1 977)
+26%
(1 213)
+39%
EPS (Diluted)
-1.38
N/A
1.01
N/A
1.18
+17%
0.88
-25%
0.92
+5%
0.42
-54%
0.16
-62%
0.07
-56%
-1.01
N/A
-1.18
-17%
-1.18
N/A
-0.89
+25%
0.15
N/A
-0.21
N/A
0.05
N/A
0.27
+440%
-0.38
N/A
0.63
N/A
0.44
-30%
-0.1
N/A
2.72
N/A
3.8
+40%
4.39
+16%
4.86
+11%
3.18
-35%
3.5
+10%
3.19
-9%
3.57
+12%
2.54
-29%
1.45
-43%
1.32
-9%
0.99
-25%
1.26
+27%
-0.54
N/A
-0.66
-22%
-0.95
-44%
-1.02
-7%
-2.96
-190%
-2.32
+22%
-1.71
+26%
-1.05
+39%

See Also

Summary
NEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
NEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NEM stock valuation using valuation multiples.
Wall Street Estimates
NEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 208,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.