
Nextera Energy Inc
NYSE:NEE

Income Statement
Earnings Waterfall
Nextera Energy Inc
Revenue
|
25.3B
USD
|
Operating Expenses
|
-17.9B
USD
|
Operating Income
|
7.4B
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
5.5B
USD
|
Income Statement
Nextera Energy Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
17 451
N/A
|
17 780
+2%
|
18 080
+2%
|
17 486
-3%
|
17 216
-2%
|
16 675
-3%
|
16 526
-1%
|
16 138
-2%
|
16 275
+1%
|
16 862
+4%
|
16 865
+0%
|
17 173
+2%
|
17 057
-1%
|
16 716
-2%
|
16 324
-2%
|
16 727
+2%
|
16 930
+1%
|
17 837
+5%
|
18 993
+6%
|
19 204
+1%
|
19 743
+3%
|
18 977
-4%
|
18 190
-4%
|
17 997
-1%
|
17 110
-5%
|
16 833
-2%
|
16 418
-2%
|
17 069
+4%
|
16 233
-5%
|
17 489
+8%
|
19 838
+13%
|
20 956
+6%
|
24 782
+18%
|
26 948
+9%
|
27 401
+2%
|
28 114
+3%
|
27 130
-4%
|
25 850
-5%
|
26 245
+2%
|
24 753
-6%
|
25 268
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 655)
|
(12 780)
|
(12 752)
|
(12 818)
|
(12 448)
|
(11 895)
|
(11 834)
|
(11 985)
|
(12 097)
|
(12 566)
|
(12 576)
|
(12 596)
|
(12 752)
|
(12 580)
|
(12 622)
|
(12 482)
|
(12 609)
|
(13 236)
|
(13 759)
|
(14 150)
|
(14 085)
|
(13 549)
|
(13 338)
|
(13 234)
|
(13 401)
|
(13 776)
|
(14 014)
|
(14 205)
|
(14 850)
|
(15 676)
|
(16 700)
|
(17 397)
|
(17 480)
|
(17 800)
|
(18 115)
|
(18 282)
|
(18 287)
|
(18 159)
|
(17 758)
|
(17 626)
|
(17 875)
|
|
Depreciation & Amortization |
(2 635)
|
(2 758)
|
(2 774)
|
(2 831)
|
(2 821)
|
(2 826)
|
(3 011)
|
(3 120)
|
(3 202)
|
(3 346)
|
(3 433)
|
(2 357)
|
(2 812)
|
(2 757)
|
(2 819)
|
(3 911)
|
(3 827)
|
(4 177)
|
(4 340)
|
(4 216)
|
(4 293)
|
(4 093)
|
(4 077)
|
(4 052)
|
(3 953)
|
(3 953)
|
(3 904)
|
(3 924)
|
(4 060)
|
(4 238)
|
(4 297)
|
(4 503)
|
(4 441)
|
(4 776)
|
(5 444)
|
(5 879)
|
(5 956)
|
(5 871)
|
(5 556)
|
(5 462)
|
(5 659)
|
|
Operations Maintenance |
(3 128)
|
(3 160)
|
(3 207)
|
(3 269)
|
(3 334)
|
(3 377)
|
(3 391)
|
(3 529)
|
(3 569)
|
(3 562)
|
(3 498)
|
(3 458)
|
(3 434)
|
(3 446)
|
(3 507)
|
(3 330)
|
(3 363)
|
(3 415)
|
(3 448)
|
(3 640)
|
(3 657)
|
(3 661)
|
(3 720)
|
(3 751)
|
(3 910)
|
(3 872)
|
(3 860)
|
(3 953)
|
(3 924)
|
(4 035)
|
(4 350)
|
(4 428)
|
(4 536)
|
(4 686)
|
(4 657)
|
(4 681)
|
(4 736)
|
(4 780)
|
(4 831)
|
(4 857)
|
(4 907)
|
|
Purchased Fuel Power Gas |
(5 560)
|
(5 503)
|
(5 406)
|
(5 319)
|
(4 888)
|
(4 536)
|
(4 283)
|
(3 993)
|
(3 966)
|
(4 020)
|
(3 980)
|
(4 071)
|
(3 991)
|
(3 867)
|
(3 774)
|
(3 730)
|
(3 880)
|
(4 060)
|
(4 243)
|
(4 363)
|
(4 216)
|
(3 873)
|
(3 718)
|
(3 539)
|
(3 624)
|
(3 996)
|
(4 268)
|
(4 527)
|
(4 986)
|
(5 472)
|
(6 022)
|
(6 389)
|
(6 390)
|
(6 160)
|
(5 781)
|
(5 457)
|
(5 296)
|
(5 217)
|
(5 114)
|
(5 029)
|
(4 988)
|
|
Other Operating Expenses |
(1 332)
|
(1 359)
|
(1 365)
|
(1 399)
|
(1 405)
|
(1 156)
|
(1 149)
|
(1 343)
|
(1 360)
|
(1 638)
|
(1 665)
|
(2 710)
|
(2 515)
|
(2 510)
|
(2 522)
|
(1 511)
|
(1 539)
|
(1 584)
|
(1 728)
|
(1 931)
|
(1 919)
|
(1 922)
|
(1 823)
|
(1 892)
|
(1 914)
|
(1 955)
|
(1 982)
|
(1 801)
|
(1 880)
|
(1 931)
|
(2 031)
|
(2 077)
|
(2 113)
|
(2 178)
|
(2 233)
|
(2 265)
|
(2 299)
|
(2 291)
|
(2 257)
|
(2 278)
|
(2 321)
|
|
Operating Income |
4 796
N/A
|
5 000
+4%
|
5 328
+7%
|
4 668
-12%
|
4 768
+2%
|
4 780
+0%
|
4 692
-2%
|
4 153
-11%
|
4 178
+1%
|
4 296
+3%
|
4 289
0%
|
4 577
+7%
|
4 305
-6%
|
4 136
-4%
|
3 702
-10%
|
4 245
+15%
|
4 321
+2%
|
4 601
+6%
|
5 234
+14%
|
5 054
-3%
|
5 658
+12%
|
5 428
-4%
|
4 852
-11%
|
4 763
-2%
|
3 709
-22%
|
3 057
-18%
|
2 404
-21%
|
2 864
+19%
|
1 383
-52%
|
1 813
+31%
|
3 138
+73%
|
3 559
+13%
|
7 302
+105%
|
9 148
+25%
|
9 286
+2%
|
9 832
+6%
|
8 843
-10%
|
7 691
-13%
|
8 487
+10%
|
7 127
-16%
|
7 393
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 013)
|
(1 002)
|
(980)
|
(936)
|
(1 107)
|
(1 402)
|
(1 443)
|
(828)
|
(648)
|
(468)
|
(491)
|
(1 228)
|
(944)
|
(916)
|
(600)
|
(1 169)
|
(1 732)
|
(1 963)
|
(2 802)
|
(1 836)
|
(3 282)
|
(2 670)
|
(1 706)
|
(1 550)
|
(91)
|
(863)
|
(1 242)
|
(267)
|
(1 664)
|
(581)
|
(506)
|
(763)
|
(1 326)
|
(1 611)
|
(2 507)
|
(3 688)
|
(2 674)
|
(3 399)
|
(3 821)
|
(2 211)
|
(4 725)
|
|
Non-Reccuring Items |
(15)
|
(24)
|
(31)
|
(28)
|
(28)
|
(21)
|
(137)
|
305
|
1 409
|
1 408
|
1 534
|
596
|
3 448
|
3 478
|
3 481
|
3 964
|
21
|
342
|
334
|
299
|
540
|
209
|
200
|
(1 147)
|
94
|
70
|
94
|
49
|
86
|
94
|
252
|
522
|
496
|
501
|
337
|
405
|
465
|
488
|
712
|
352
|
330
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
232
|
236
|
252
|
286
|
316
|
361
|
511
|
748
|
808
|
841
|
758
|
718
|
670
|
601
|
562
|
312
|
321
|
301
|
305
|
319
|
312
|
312
|
329
|
347
|
377
|
443
|
476
|
529
|
569
|
523
|
570
|
514
|
584
|
672
|
685
|
739
|
647
|
672
|
697
|
769
|
817
|
|
Pre-Tax Income |
4 000
N/A
|
4 210
+5%
|
4 569
+9%
|
3 990
-13%
|
3 949
-1%
|
3 718
-6%
|
3 623
-3%
|
4 378
+21%
|
5 747
+31%
|
6 077
+6%
|
6 090
+0%
|
4 663
-23%
|
7 479
+60%
|
7 299
-2%
|
7 145
-2%
|
7 352
+3%
|
2 931
-60%
|
3 281
+12%
|
3 071
-6%
|
3 836
+25%
|
3 228
-16%
|
3 279
+2%
|
3 675
+12%
|
2 413
-34%
|
4 089
+69%
|
2 707
-34%
|
1 732
-36%
|
3 175
+83%
|
374
-88%
|
1 849
+394%
|
3 454
+87%
|
3 832
+11%
|
7 056
+84%
|
8 710
+23%
|
7 801
-10%
|
7 288
-7%
|
7 281
0%
|
5 452
-25%
|
6 075
+11%
|
6 037
-1%
|
3 815
-37%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 310)
|
(1 292)
|
(1 434)
|
(1 228)
|
(1 184)
|
(1 129)
|
(1 126)
|
(1 379)
|
(1 812)
|
(1 882)
|
(1 828)
|
(1 221)
|
(2 260)
|
(2 180)
|
(1 922)
|
(2 012)
|
(345)
|
(238)
|
(168)
|
(359)
|
(73)
|
(156)
|
(249)
|
43
|
(442)
|
(117)
|
39
|
(348)
|
262
|
(172)
|
(522)
|
(586)
|
(1 332)
|
(1 535)
|
(1 166)
|
(1 006)
|
(846)
|
(285)
|
(336)
|
(339)
|
409
|
|
Income from Continuing Operations |
2 690
|
2 918
|
3 135
|
2 762
|
2 765
|
2 589
|
2 497
|
2 999
|
3 935
|
4 195
|
4 262
|
3 442
|
5 219
|
5 119
|
5 223
|
5 340
|
2 586
|
3 043
|
2 903
|
3 477
|
3 155
|
3 123
|
3 426
|
2 456
|
3 647
|
2 590
|
1 771
|
2 827
|
636
|
1 677
|
2 932
|
3 246
|
5 724
|
7 175
|
6 635
|
6 282
|
6 435
|
5 167
|
5 739
|
5 698
|
4 224
|
|
Income to Minority Interest |
(4)
|
(8)
|
(6)
|
(10)
|
(10)
|
(10)
|
(44)
|
(93)
|
(99)
|
(106)
|
(79)
|
57
|
663
|
768
|
841
|
862
|
340
|
341
|
358
|
381
|
420
|
471
|
496
|
550
|
605
|
643
|
680
|
746
|
820
|
903
|
897
|
901
|
960
|
924
|
987
|
1 028
|
1 057
|
1 152
|
1 213
|
1 248
|
1 286
|
|
Net Income (Common) |
2 686
N/A
|
2 910
+8%
|
3 129
+8%
|
2 752
-12%
|
2 755
+0%
|
2 579
-6%
|
2 453
-5%
|
2 906
+18%
|
3 836
+32%
|
4 089
+7%
|
4 183
+2%
|
5 380
+29%
|
8 228
+53%
|
8 216
0%
|
8 374
+2%
|
6 638
-21%
|
2 875
-57%
|
3 328
+16%
|
3 202
-4%
|
3 769
+18%
|
3 509
-7%
|
3 550
+1%
|
3 900
+10%
|
2 919
-25%
|
4 165
+43%
|
3 146
-24%
|
2 364
-25%
|
3 573
+51%
|
1 456
-59%
|
2 580
+77%
|
3 829
+48%
|
4 147
+8%
|
6 684
+61%
|
8 099
+21%
|
7 622
-6%
|
7 310
-4%
|
7 492
+2%
|
6 319
-16%
|
6 952
+10%
|
6 946
0%
|
5 510
-21%
|
|
EPS (Diluted) |
1.51
N/A
|
1.63
+8%
|
1.71
+5%
|
1.52
-11%
|
1.5
-1%
|
1.39
-7%
|
1.31
-6%
|
1.56
+19%
|
2.04
+31%
|
2.17
+6%
|
2.22
+2%
|
2.84
+28%
|
4.33
+52%
|
4.32
0%
|
4.38
+1%
|
3.47
-21%
|
1.49
-57%
|
1.72
+15%
|
1.64
-5%
|
1.94
+18%
|
1.78
-8%
|
1.8
+1%
|
1.99
+11%
|
1.48
-26%
|
2.11
+43%
|
1.59
-25%
|
1.19
-25%
|
1.81
+52%
|
0.74
-59%
|
1.31
+77%
|
1.94
+48%
|
2.1
+8%
|
3.33
+59%
|
3.99
+20%
|
3.74
-6%
|
3.6
-4%
|
3.64
+1%
|
3.08
-15%
|
3.38
+10%
|
3.37
0%
|
2.67
-21%
|