Nextera Energy Inc
NYSE:NEE
Balance Sheet
Balance Sheet Decomposition
Nextera Energy Inc
Nextera Energy Inc
Balance Sheet
Nextera Energy Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
266
|
129
|
225
|
530
|
620
|
290
|
535
|
238
|
302
|
377
|
329
|
438
|
577
|
571
|
1 292
|
1 714
|
638
|
600
|
1 105
|
639
|
1 601
|
2 690
|
1 487
|
2 812
|
|
| Cash Equivalents |
266
|
129
|
225
|
530
|
620
|
290
|
535
|
238
|
302
|
377
|
329
|
438
|
577
|
571
|
1 292
|
1 714
|
638
|
600
|
1 105
|
639
|
1 601
|
2 690
|
1 487
|
2 812
|
|
| Total Receivables |
865
|
1 188
|
1 044
|
1 430
|
1 656
|
1 721
|
1 707
|
2 247
|
2 582
|
1 802
|
2 056
|
2 289
|
2 159
|
2 265
|
2 439
|
2 737
|
2 969
|
2 807
|
2 974
|
4 108
|
5 093
|
6 040
|
4 768
|
5 751
|
|
| Accounts Receivables |
642
|
809
|
785
|
1 064
|
1 279
|
1 496
|
1 443
|
1 431
|
1 509
|
1 372
|
1 487
|
1 777
|
1 805
|
1 784
|
1 784
|
2 220
|
2 302
|
2 282
|
2 263
|
3 378
|
4 349
|
5 096
|
3 588
|
4 018
|
|
| Other Receivables |
223
|
379
|
259
|
366
|
377
|
225
|
264
|
816
|
1 073
|
430
|
569
|
512
|
354
|
481
|
655
|
517
|
667
|
525
|
711
|
730
|
744
|
944
|
1 180
|
1 733
|
|
| Inventory |
448
|
458
|
394
|
567
|
785
|
857
|
968
|
877
|
857
|
1 074
|
1 073
|
1 153
|
1 292
|
1 259
|
1 289
|
1 273
|
1 223
|
1 328
|
1 552
|
1 561
|
1 934
|
2 106
|
2 214
|
2 420
|
|
| Other Current Assets |
329
|
695
|
864
|
2 460
|
1 769
|
911
|
2 182
|
975
|
1 517
|
1 619
|
1 779
|
1 962
|
2 916
|
2 700
|
2 389
|
1 457
|
1 563
|
2 673
|
1 751
|
2 980
|
4 862
|
4 525
|
3 482
|
2 601
|
|
| Total Current Assets |
1 908
|
2 470
|
2 527
|
4 987
|
4 830
|
3 779
|
5 392
|
4 337
|
5 258
|
4 872
|
5 237
|
5 842
|
6 944
|
6 795
|
7 409
|
7 181
|
6 393
|
7 408
|
7 382
|
9 288
|
13 490
|
15 361
|
11 951
|
13 584
|
|
| PP&E Net |
17 700
|
20 297
|
21 226
|
22 421
|
24 499
|
28 652
|
32 411
|
36 078
|
39 075
|
42 490
|
49 413
|
52 720
|
55 705
|
61 386
|
66 912
|
72 289
|
70 535
|
82 571
|
91 803
|
100 100
|
111 825
|
126 612
|
140 050
|
156 197
|
|
| Intangible Assets |
0
|
0
|
0
|
102
|
107
|
132
|
138
|
253
|
277
|
115
|
96
|
91
|
362
|
1 064
|
0
|
0
|
0
|
0
|
693
|
742
|
1 481
|
3 398
|
3 495
|
0
|
|
| Goodwill |
0
|
0
|
0
|
72
|
89
|
89
|
110
|
113
|
117
|
147
|
151
|
149
|
147
|
778
|
0
|
0
|
0
|
4 204
|
4 254
|
4 844
|
4 854
|
5 091
|
4 866
|
4 849
|
|
| Long-Term Investments |
2 618
|
3 058
|
3 011
|
2 875
|
3 357
|
3 873
|
3 870
|
4 325
|
4 713
|
4 774
|
5 166
|
5 901
|
6 565
|
6 924
|
7 916
|
8 324
|
12 634
|
14 407
|
13 507
|
15 081
|
14 078
|
14 854
|
15 918
|
16 482
|
|
| Other Long-Term Assets |
959
|
1 110
|
1 569
|
2 533
|
2 940
|
3 598
|
2 900
|
3 352
|
3 554
|
4 790
|
4 376
|
4 603
|
4 882
|
5 532
|
7 756
|
10 169
|
14 140
|
9 101
|
10 045
|
10 857
|
13 207
|
12 173
|
13 864
|
21 609
|
|
| Other Assets |
0
|
0
|
0
|
72
|
89
|
89
|
110
|
113
|
117
|
147
|
151
|
149
|
147
|
778
|
0
|
0
|
0
|
4 204
|
4 254
|
4 844
|
4 854
|
5 091
|
4 866
|
4 849
|
|
| Total Assets |
23 185
N/A
|
26 935
+16%
|
28 333
+5%
|
32 990
+16%
|
35 822
+9%
|
40 123
+12%
|
44 821
+12%
|
48 458
+8%
|
52 994
+9%
|
57 188
+8%
|
64 439
+13%
|
69 306
+8%
|
74 605
+8%
|
82 479
+11%
|
89 993
+9%
|
97 963
+9%
|
103 702
+6%
|
117 691
+13%
|
127 684
+8%
|
140 912
+10%
|
158 935
+13%
|
177 489
+12%
|
190 144
+7%
|
212 721
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
458
|
542
|
762
|
1 245
|
1 060
|
1 204
|
1 062
|
992
|
1 124
|
1 191
|
1 281
|
1 200
|
1 354
|
2 529
|
3 447
|
3 235
|
2 386
|
3 631
|
4 615
|
6 935
|
8 312
|
8 504
|
6 982
|
7 583
|
|
| Accrued Liabilities |
169
|
226
|
227
|
253
|
302
|
351
|
374
|
942
|
833
|
982
|
841
|
1 312
|
1 150
|
1 370
|
1 600
|
1 654
|
1 672
|
1 710
|
1 510
|
1 903
|
2 479
|
2 831
|
3 362
|
4 151
|
|
| Short-Term Debt |
2 197
|
920
|
492
|
1 159
|
1 097
|
1 017
|
1 865
|
2 020
|
889
|
1 349
|
1 411
|
691
|
1 142
|
786
|
418
|
1 942
|
8 214
|
2 916
|
2 009
|
2 082
|
3 077
|
4 905
|
1 887
|
2 563
|
|
| Current Portion of Long-Term Debt |
105
|
367
|
1 225
|
1 404
|
1 645
|
1 401
|
1 388
|
569
|
1 920
|
808
|
2 771
|
3 766
|
3 515
|
2 220
|
2 604
|
1 673
|
2 716
|
2 124
|
4 138
|
1 785
|
6 633
|
6 901
|
8 061
|
3 500
|
|
| Other Current Liabilities |
982
|
1 350
|
1 542
|
3 206
|
2 222
|
1 785
|
3 000
|
1 926
|
2 138
|
2 389
|
2 575
|
2 220
|
2 502
|
3 202
|
2 850
|
2 739
|
2 575
|
3 472
|
3 286
|
4 732
|
6 194
|
4 822
|
5 063
|
5 020
|
|
| Total Current Liabilities |
3 911
|
3 405
|
4 248
|
7 267
|
6 326
|
5 758
|
7 689
|
6 449
|
6 904
|
6 719
|
8 879
|
9 189
|
9 663
|
10 107
|
10 919
|
11 243
|
17 563
|
13 853
|
15 558
|
17 437
|
26 695
|
27 963
|
25 355
|
22 817
|
|
| Long-Term Debt |
5 790
|
8 723
|
8 027
|
8 039
|
9 591
|
11 280
|
13 833
|
16 300
|
18 013
|
20 810
|
23 177
|
23 969
|
24 044
|
26 681
|
27 818
|
31 410
|
26 782
|
37 543
|
41 944
|
50 960
|
55 256
|
61 405
|
72 385
|
89 556
|
|
| Deferred Income Tax |
1 547
|
2 103
|
2 685
|
3 052
|
3 432
|
3 821
|
4 231
|
4 860
|
5 109
|
5 681
|
6 703
|
8 144
|
9 261
|
9 827
|
11 101
|
5 764
|
7 367
|
8 361
|
8 020
|
8 310
|
9 072
|
10 142
|
11 749
|
12 359
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
538
|
990
|
1 295
|
3 737
|
4 842
|
8 416
|
8 467
|
10 207
|
11 556
|
10 760
|
11 871
|
|
| Other Liabilities |
5 321
|
5 732
|
5 836
|
6 071
|
6 543
|
8 529
|
7 387
|
7 882
|
8 507
|
9 035
|
9 612
|
9 964
|
11 469
|
12 752
|
14 824
|
20 015
|
14 109
|
16 087
|
17 233
|
18 536
|
18 476
|
18 955
|
19 794
|
21 510
|
|
| Total Liabilities |
16 569
N/A
|
19 963
+20%
|
20 796
+4%
|
24 429
+17%
|
25 892
+6%
|
29 388
+14%
|
33 140
+13%
|
35 491
+7%
|
38 533
+9%
|
42 245
+10%
|
48 371
+15%
|
51 266
+6%
|
54 689
+7%
|
59 905
+10%
|
65 652
+10%
|
69 727
+6%
|
69 558
0%
|
80 686
+16%
|
91 171
+13%
|
103 710
+14%
|
119 706
+15%
|
130 021
+9%
|
140 043
+8%
|
158 113
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
228
|
7
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
20
|
20
|
20
|
21
|
21
|
21
|
|
| Retained Earnings |
3 280
|
3 745
|
4 165
|
4 568
|
5 256
|
5 945
|
6 885
|
7 739
|
8 873
|
9 876
|
10 783
|
11 569
|
12 773
|
14 140
|
15 458
|
19 020
|
23 837
|
25 199
|
25 363
|
25 911
|
26 707
|
30 235
|
32 946
|
35 102
|
|
| Additional Paid In Capital |
3 284
|
3 397
|
3 577
|
4 340
|
4 555
|
4 670
|
4 905
|
5 140
|
5 487
|
5 217
|
5 536
|
6 411
|
7 179
|
8 596
|
8 948
|
9 100
|
10 490
|
11 970
|
11 222
|
11 271
|
12 720
|
17 365
|
17 260
|
19 494
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
218
|
174
|
225
|
316
|
7
|
11
|
20
|
5
|
69
|
39
|
37
|
0
|
|
| Other Equity |
176
|
177
|
209
|
351
|
115
|
116
|
113
|
84
|
97
|
154
|
255
|
56
|
258
|
341
|
295
|
205
|
181
|
180
|
112
|
5
|
149
|
114
|
89
|
9
|
|
| Total Equity |
6 616
N/A
|
6 972
+5%
|
7 537
+8%
|
8 561
+14%
|
9 930
+16%
|
10 735
+8%
|
11 681
+9%
|
12 967
+11%
|
14 461
+12%
|
14 943
+3%
|
16 068
+8%
|
18 040
+12%
|
19 916
+10%
|
22 574
+13%
|
24 341
+8%
|
28 236
+16%
|
34 144
+21%
|
37 005
+8%
|
36 513
-1%
|
37 202
+2%
|
39 229
+5%
|
47 468
+21%
|
50 101
+6%
|
54 608
+9%
|
|
| Total Liabilities & Equity |
23 185
N/A
|
26 935
+16%
|
28 333
+5%
|
32 990
+16%
|
35 822
+9%
|
40 123
+12%
|
44 821
+12%
|
48 458
+8%
|
52 994
+9%
|
57 188
+8%
|
64 439
+13%
|
69 306
+8%
|
74 605
+8%
|
82 479
+11%
|
89 993
+9%
|
97 963
+9%
|
103 702
+6%
|
117 691
+13%
|
127 684
+8%
|
140 912
+10%
|
158 935
+13%
|
177 489
+12%
|
190 144
+7%
|
212 721
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 462
|
1 474
|
1 489
|
1 580
|
1 620
|
1 629
|
1 636
|
1 654
|
1 683
|
1 664
|
1 696
|
1 740
|
1 772
|
1 844
|
1 872
|
1 884
|
1 912
|
1 956
|
1 960
|
1 963
|
1 987
|
2 052
|
2 057
|
2 083
|
|