Noble Corp (Cayman Island)
NYSE:NE

Watchlist Manager
Noble Corp (Cayman Island) Logo
Noble Corp (Cayman Island)
NYSE:NE
Watchlist
Price: 34.61 USD -1.34% Market Closed
Market Cap: 5.8B USD
Have any thoughts about
Noble Corp (Cayman Island)?
Write Note

Income Statement

Earnings Waterfall
Noble Corp (Cayman Island)

Revenue
2.8B USD
Cost of Revenue
-1.6B USD
Gross Profit
1.1B USD
Operating Expenses
-512.5m USD
Operating Income
633.9m USD
Other Expenses
-132.5m USD
Net Income
501.4m USD

Income Statement
Noble Corp (Cayman Island)

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 153
N/A
3 233
+3%
3 242
+0%
3 231
0%
3 299
+2%
3 352
+2%
3 160
-6%
3 261
+3%
2 750
-16%
2 302
-16%
2 053
-11%
1 437
-30%
1 318
-8%
1 237
-6%
1 109
-10%
1 089
-2%
1 103
+1%
1 083
-2%
1 131
+4%
1 165
+3%
1 161
0%
1 305
+12%
1 304
0%
1 249
-4%
1 215
-3%
964
-21%
853
-12%
834
-2%
843
+1%
848
+1%
888
+5%
944
+6%
1 000
+6%
1 414
+41%
1 814
+28%
2 177
+20%
2 569
+18%
2 589
+1%
2 616
+1%
2 670
+2%
2 773
+4%
Gross Profit
Cost of Revenue
(1 509)
(1 567)
(1 534)
(1 483)
(1 394)
(1 303)
(1 228)
(1 150)
(1 055)
(923)
(822)
(731)
(684)
(661)
(637)
(629)
(632)
(667)
(707)
(731)
(748)
(747)
(739)
(715)
(676)
(616)
(580)
(626)
(680)
(745)
(788)
(770)
(765)
(962)
(1 170)
(1 369)
(1 540)
(1 544)
(1 564)
(1 536)
(1 627)
Gross Profit
1 644
N/A
1 666
+1%
1 707
+2%
1 749
+2%
1 905
+9%
2 049
+8%
1 932
-6%
2 111
+9%
1 694
-20%
1 379
-19%
1 231
-11%
706
-43%
633
-10%
576
-9%
473
-18%
460
-3%
471
+2%
416
-12%
424
+2%
434
+2%
413
-5%
558
+35%
565
+1%
534
-6%
539
+1%
349
-35%
273
-22%
209
-24%
163
-22%
103
-37%
100
-3%
174
+74%
235
+35%
452
+93%
644
+42%
809
+26%
1 029
+27%
1 045
+2%
1 052
+1%
1 135
+8%
1 146
+1%
Operating Income
Operating Expenses
(711)
(734)
(1 486)
(1 488)
(1 477)
(711)
(702)
(691)
(686)
(680)
(663)
(648)
(630)
(620)
(619)
(615)
(591)
(560)
(535)
(611)
(612)
(609)
(605)
(540)
(516)
(495)
(424)
(312)
(246)
(178)
(173)
(166)
(169)
(229)
(286)
(346)
(414)
(430)
(442)
(469)
(512)
Selling, General & Administrative
(109)
(107)
(105)
(100)
(91)
(77)
(72)
(69)
(70)
(69)
(66)
(65)
(65)
(72)
(78)
(81)
(80)
(73)
(67)
(162)
(165)
(169)
(171)
(127)
(126)
(121)
(119)
(71)
(70)
(68)
(72)
(64)
(67)
(82)
(95)
(110)
(125)
(128)
(124)
(132)
(142)
Depreciation & Amortization
(601)
(628)
(635)
(642)
(641)
(634)
(630)
(622)
(616)
(611)
(597)
(583)
(565)
(548)
(541)
(534)
(511)
(487)
(467)
(449)
(448)
(440)
(434)
(413)
(390)
(374)
(305)
(241)
(176)
(110)
(101)
(102)
(102)
(147)
(191)
(236)
(288)
(301)
(318)
(338)
(370)
Other Operating Expenses
0
0
(746)
(746)
(745)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
934
N/A
931
0%
221
-76%
261
+18%
428
+64%
1 338
+213%
1 229
-8%
1 421
+16%
1 009
-29%
699
-31%
569
-19%
58
-90%
4
-94%
(44)
N/A
(146)
-232%
(155)
-6%
(120)
+22%
(144)
-20%
(111)
+23%
(177)
-59%
(200)
-13%
(51)
+74%
(40)
+21%
(6)
+84%
23
N/A
(147)
N/A
(151)
-3%
(104)
+31%
(84)
+19%
(76)
+10%
(73)
+3%
8
N/A
66
+709%
223
+237%
358
+60%
462
+29%
615
+33%
615
0%
610
-1%
666
+9%
634
-5%
Pre-Tax Income
Interest Income Expense
(144)
(157)
(157)
(178)
(166)
(178)
(193)
(194)
(222)
(225)
(239)
(250)
(270)
(284)
(287)
(288)
(288)
(289)
(282)
(278)
(276)
(273)
(279)
(279)
(226)
(156)
(89)
(23)
(16)
(21)
(21)
(26)
(23)
(28)
(36)
(47)
(38)
(41)
(49)
(51)
(78)
Non-Reccuring Items
0
(745)
0
0
0
(418)
(418)
(424)
(424)
(1 441)
(1 441)
(1 435)
(1 435)
(122)
(130)
(923)
(923)
(804)
(764)
29
(567)
(585)
(1 736)
(1 747)
(1 146)
(3 937)
(2 565)
(2 561)
(2 584)
390
118
129
135
(3)
4
(66)
(64)
(67)
(56)
15
(43)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
62
0
0
0
0
0
0
0
5
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
62
(2)
(2)
0
0
0
0
0
0
0
0
Pre-Tax Income
790
N/A
30
-96%
64
+117%
84
+31%
261
+212%
742
+184%
618
-17%
803
+30%
363
-55%
(967)
N/A
(1 111)
-15%
(1 628)
-46%
(1 702)
-5%
(450)
+74%
(564)
-25%
(1 366)
-142%
(1 331)
+3%
(1 237)
+7%
(1 157)
+6%
(426)
+63%
(1 043)
-145%
(909)
+13%
(2 055)
-126%
(2 032)
+1%
(1 348)
+34%
(4 239)
-214%
(2 805)
+34%
(2 623)
+6%
(2 619)
+0%
356
N/A
86
-76%
108
+26%
176
+63%
192
+9%
326
+70%
350
+7%
513
+47%
512
0%
505
-1%
630
+25%
513
-19%
Net Income
Tax Provision
(129)
(107)
(115)
(120)
(121)
(159)
(109)
(127)
(75)
109
(155)
(80)
(61)
(152)
103
123
109
107
107
105
93
39
142
226
198
221
125
5
28
(4)
(2)
(8)
(19)
(23)
(12)
(7)
(46)
(30)
(36)
(31)
(11)
Income from Continuing Operations
662
(77)
(50)
(36)
141
583
509
676
288
(858)
(1 266)
(1 707)
(1 763)
(601)
(461)
(1 243)
(1 222)
(1 131)
(1 050)
(321)
(950)
(871)
(1 913)
(1 806)
(1 150)
(4 018)
(2 680)
(2 618)
(2 590)
352
83
100
157
169
314
343
467
482
469
598
501
Income to Minority Interest
(75)
(75)
(78)
(74)
(72)
(72)
(71)
(74)
(67)
(72)
(71)
(44)
(31)
(23)
(4)
242
236
246
241
(13)
253
174
178
181
(81)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
780
N/A
9
-99%
(69)
N/A
(145)
-109%
49
N/A
500
+923%
427
-15%
586
+37%
212
-64%
(930)
N/A
(1 333)
-43%
(1 740)
-31%
(1 782)
-2%
(517)
+71%
(357)
+31%
(892)
-150%
(877)
+2%
(885)
-1%
(814)
+8%
(338)
+59%
(701)
-108%
(701)
+0%
(1 693)
-142%
(1 583)
+6%
(1 189)
+25%
(3 979)
-235%
(2 684)
+33%
(2 621)
+2%
(2 594)
+1%
352
N/A
83
-76%
100
+20%
157
+57%
169
+7%
314
+86%
343
+9%
467
+36%
482
+3%
469
-3%
598
+28%
501
-16%
EPS (Diluted)
3.07
N/A
0.03
-99%
-0.28
N/A
-0.59
-111%
0.2
N/A
2.02
+910%
1.69
-16%
2.39
+41%
0.87
-64%
-3.82
N/A
-5.45
-43%
-7.1
-30%
-7.27
-2%
-2.11
+71%
-1.45
+31%
-3.61
-149%
-3.55
+2%
-3.59
-1%
-3.28
+9%
-1.34
+59%
-2.8
-109%
-2.8
N/A
-6.77
-142%
-6.3
+7%
-4.73
+25%
-15.86
-235%
-53.67
-238%
-38.54
+28%
-38.94
-1%
5.21
N/A
1.23
-76%
1.21
-2%
1.92
+59%
1.73
-10%
2.14
+24%
2.32
+8%
3.2
+38%
3.32
+4%
3.22
-3%
4.11
+28%
3.27
-20%

See Also

Discover More