Noble Corp (Cayman Island)
NYSE:NE

Watchlist Manager
Noble Corp (Cayman Island) Logo
Noble Corp (Cayman Island)
NYSE:NE
Watchlist
Price: 34.34 USD -0.78%
Market Cap: 5.7B USD
Have any thoughts about
Noble Corp (Cayman Island)?
Write Note

Cash Flow Statement

Cash Flow Statement
Noble Corp (Cayman Island)

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
867
83
9
(71)
126
583
509
676
288
(858)
(1 266)
(1 709)
(1 764)
(494)
(353)
(1 134)
(1 113)
(1 131)
(1 054)
(325)
(953)
(874)
(1 870)
(1 764)
(1 108)
(3 979)
(2 684)
(2 621)
(2 594)
352
84
100
157
169
314
342
467
482
469
598
501
Depreciation & Amortization
933
864
772
677
641
634
630
622
616
611
597
583
565
548
541
534
510
487
467
449
448
440
434
413
390
374
314
264
213
162
158
159
153
147
191
236
288
301
318
338
370
Change in Deffered Taxes
49
(11)
(18)
(38)
(110)
(36)
(49)
(119)
(43)
(190)
101
214
237
241
(32)
(114)
(114)
(68)
(61)
(21)
(71)
(18)
(14)
(20)
3
(26)
(34)
(25)
(40)
(32)
(36)
(42)
(47)
(26)
(47)
(67)
(46)
(98)
(76)
(88)
(116)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
35
45
54
63
38
36
33
46
Other Non-Cash Items
88
792
790
786
785
458
457
462
460
1 489
1 485
1 494
1 507
192
204
980
966
834
784
56
652
660
1 811
1 686
1 063
3 828
2 418
2 411
2 442
(521)
(232)
(165)
(170)
(52)
(93)
(90)
(101)
(56)
(24)
(73)
(55)
Cash Taxes Paid
0
133
0
0
0
89
0
0
0
101
0
0
0
31
0
0
0
(108)
0
0
0
8
0
0
0
(134)
0
0
0
(4)
0
0
0
58
0
0
0
105
0
0
0
Cash Interest Paid
0
160
0
0
0
191
0
0
0
233
0
0
0
247
0
0
0
287
0
0
0
290
0
0
0
138
0
0
0
21
0
0
0
36
0
0
0
52
0
0
0
Change in Working Capital
(8)
51
88
161
201
126
19
213
152
90
195
(43)
(65)
(71)
(30)
(51)
(89)
50
(60)
(49)
22
(21)
(134)
(72)
106
75
233
182
(6)
45
8
5
44
43
(81)
(1)
(114)
(55)
79
(113)
106
Cash from Operating Activities
1 929
N/A
1 778
-8%
1 641
-8%
1 514
-8%
1 642
+8%
1 765
+7%
1 566
-11%
1 854
+18%
1 473
-21%
1 143
-22%
1 112
-3%
538
-52%
479
-11%
417
-13%
330
-21%
216
-34%
161
-26%
172
+7%
76
-56%
111
+45%
97
-12%
187
+92%
227
+21%
243
+7%
455
+88%
273
-40%
247
-10%
210
-15%
15
-93%
6
-59%
(18)
N/A
57
N/A
137
+141%
281
+105%
270
-4%
393
+46%
458
+17%
574
+25%
766
+33%
662
-14%
807
+22%
Investing Cash Flow
Capital Expenditures
(2 510)
(2 073)
(1 645)
(1 027)
(605)
(423)
(385)
(373)
(735)
(711)
(679)
(640)
(194)
(121)
(136)
(148)
(196)
(195)
(258)
(271)
(268)
(269)
(209)
(186)
(159)
(149)
(142)
(169)
(169)
(169)
(186)
(159)
(146)
(174)
(190)
(264)
(333)
(410)
(513)
(548)
(576)
Other Items
(44)
(36)
(22)
(63)
(25)
(10)
(16)
11
13
25
40
24
32
2
22
25
18
5
13
11
11
13
5
4
5
27
28
113
112
363
376
292
292
550
536
534
534
43
0
52
(336)
Cash from Investing Activities
(2 554)
N/A
(2 109)
+17%
(1 667)
+21%
(1 090)
+35%
(630)
+42%
(433)
+31%
(401)
+7%
(362)
+10%
(721)
-100%
(687)
+5%
(638)
+7%
(616)
+3%
(162)
+74%
(118)
+27%
(114)
+4%
(123)
-8%
(178)
-45%
(189)
-6%
(245)
-29%
(260)
-6%
(257)
+1%
(256)
+1%
(204)
+20%
(182)
+11%
(154)
+15%
(122)
+21%
(115)
+6%
(56)
+51%
(56)
-1%
193
N/A
190
-2%
133
-30%
146
+10%
376
+158%
346
-8%
270
-22%
201
-26%
(367)
N/A
(470)
-28%
(497)
-6%
(912)
-84%
Financing Cash Flow
Net Issuance of Common Stock
(53)
(154)
(255)
(255)
(202)
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
(14)
(24)
(84)
(95)
(94)
(84)
(24)
(264)
Net Issuance of Debt
1 156
1 023
844
535
(265)
(381)
(674)
(672)
(322)
(69)
(69)
(47)
(47)
(300)
(202)
(202)
(203)
(223)
(71)
(71)
15
(65)
95
94
9
109
(169)
(155)
(155)
(345)
(178)
(190)
28
(277)
(430)
(351)
(569)
(73)
79
35
824
Cash Paid for Dividends
(355)
(387)
(383)
(379)
(374)
(316)
(260)
(172)
(85)
(48)
(10)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(99)
(158)
(215)
(255)
Other
(233)
(197)
(213)
(219)
(74)
(92)
(77)
(72)
(83)
(126)
(111)
(90)
(87)
(61)
(72)
(82)
(62)
(47)
(34)
(36)
(44)
(136)
(129)
(117)
(108)
(1)
(24)
(24)
(24)
(24)
(5)
(5)
(5)
(77)
(80)
(131)
(131)
(59)
(104)
(54)
(45)
Cash from Financing Activities
516
N/A
285
-45%
(7)
N/A
(317)
-4 568%
(916)
-189%
(889)
+3%
(1 012)
-14%
(917)
+9%
(490)
+47%
(243)
+50%
(190)
+22%
(142)
+26%
(134)
+5%
(361)
-169%
(274)
+24%
(285)
-4%
(265)
+7%
(269)
-2%
(105)
+61%
(107)
-2%
(29)
+72%
(201)
-583%
(34)
+83%
(23)
+33%
(99)
-334%
107
N/A
(192)
N/A
(178)
+7%
(178)
+0%
(368)
-107%
(182)
+51%
(194)
-7%
24
N/A
(368)
N/A
(534)
-45%
(566)
-6%
(837)
-48%
(326)
+61%
(268)
+18%
(258)
+4%
261
N/A
Change in Cash
Net Change in Cash
(110)
N/A
(46)
+58%
(33)
+29%
107
N/A
96
-10%
444
+363%
154
-65%
575
+274%
262
-54%
213
-18%
284
+33%
(220)
N/A
183
N/A
(63)
N/A
(58)
+7%
(191)
-229%
(282)
-47%
(287)
-2%
(273)
+5%
(257)
+6%
(190)
+26%
(270)
-42%
(11)
+96%
38
N/A
202
+436%
259
+28%
(60)
N/A
(24)
+60%
(219)
-813%
(168)
+23%
(10)
+94%
(4)
+61%
307
N/A
289
-6%
82
-72%
97
+19%
(177)
N/A
(118)
+34%
28
N/A
(94)
N/A
155
N/A
Free Cash Flow
Free Cash Flow
(581)
N/A
(295)
+49%
(4)
+99%
488
N/A
1 037
+113%
1 342
+29%
1 182
-12%
1 481
+25%
738
-50%
431
-42%
434
+1%
(102)
N/A
285
N/A
296
+4%
194
-34%
69
-65%
(35)
N/A
(23)
+34%
(182)
-693%
(161)
+11%
(171)
-6%
(82)
+52%
18
N/A
57
+210%
296
+421%
124
-58%
104
-16%
41
-60%
(154)
N/A
(163)
-6%
(204)
-25%
(102)
+50%
(8)
+92%
107
N/A
80
-25%
129
+61%
125
-3%
165
+32%
253
+53%
113
-55%
231
+104%

See Also

Discover More