Norwegian Cruise Line Holdings Ltd
NYSE:NCLH

Watchlist Manager
Norwegian Cruise Line Holdings Ltd Logo
Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
Watchlist
Price: 19.15 USD -3.72% Market Closed
Market Cap: 8.4B USD

Intrinsic Value

The intrinsic value of one NCLH stock under the Base Case scenario is 40.97 USD. Compared to the current market price of 19.15 USD, Norwegian Cruise Line Holdings Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NCLH Intrinsic Value
40.97 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Norwegian Cruise Line Holdings Ltd

NCLH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NCLH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
US
Hotels, Restaurants & Leisure
Market Cap
8.4B USD
IPO
Jan 18, 2013
US
Hotels, Restaurants & Leisure
Market Cap
8.4B USD
IPO
Jan 18, 2013
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NCLH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Norwegian Cruise Line Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norwegian Cruise Line Holdings Ltd

Current Assets 1B
Cash & Short-Term Investments 190.8m
Receivables 221.4m
Other Current Assets 597.9m
Non-Current Assets 19B
PP&E 17.7B
Intangibles 636.3m
Other Non-Current Assets 613.7m
Efficiency

Free Cash Flow Analysis
Norwegian Cruise Line Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Norwegian Cruise Line Holdings Ltd

Revenue
9.5B USD
Cost of Revenue
-5.7B USD
Gross Profit
3.8B USD
Operating Expenses
-2.3B USD
Operating Income
1.5B USD
Other Expenses
-555.6m USD
Net Income
910.3m USD
Fundamental Scores

NCLH Profitability Score
Profitability Due Diligence

Norwegian Cruise Line Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
ROE is Increasing
ROIC is Increasing
41/100
Profitability
Score

Norwegian Cruise Line Holdings Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

NCLH Solvency Score
Solvency Due Diligence

Norwegian Cruise Line Holdings Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
11/100
Solvency
Score

Norwegian Cruise Line Holdings Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NCLH Price Targets Summary
Norwegian Cruise Line Holdings Ltd

Wall Street analysts forecast NCLH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCLH is 31.11 USD with a low forecast of 25.25 USD and a high forecast of 39.9 USD.

Lowest
Price Target
25.25 USD
32% Upside
Average
Price Target
31.11 USD
62% Upside
Highest
Price Target
39.9 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Norwegian Cruise Line Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NCLH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NCLH Insider Trading
Buy and sell transactions by insiders

NCLH News

Other Videos
What is the Intrinsic Value of one NCLH stock?

The intrinsic value of one NCLH stock under the Base Case scenario is 40.97 USD.

Is NCLH stock undervalued or overvalued?

Compared to the current market price of 19.15 USD, Norwegian Cruise Line Holdings Ltd is Undervalued by 53%.

Back to Top