Norwegian Cruise Line Holdings Ltd
NYSE:NCLH

Watchlist Manager
Norwegian Cruise Line Holdings Ltd Logo
Norwegian Cruise Line Holdings Ltd
NYSE:NCLH
Watchlist
Price: 26.175 USD -0.93%
Market Cap: 11.5B USD
Have any thoughts about
Norwegian Cruise Line Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Norwegian Cruise Line Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
405
343
269
315
363
427
522
509
599
633
622
675
733
760
801
829
899
955
970
983
964
930
(1 069)
(2 024)
(3 152)
(4 013)
(3 502)
(3 504)
(3 673)
(4 507)
(4 119)
(3 911)
(3 360)
(2 270)
(1 447)
(851)
(210)
166
343
420
549
Depreciation & Amortization
278
305
340
378
420
450
451
448
450
446
463
482
504
522
534
548
556
567
602
619
629
647
673
700
730
740
728
733
735
759
770
778
791
810
825
844
867
883
918
946
960
Change in Deffered Taxes
(11)
6
5
4
10
1
1
1
1
(2)
(1)
2
13
9
9
6
(3)
2
(31)
(31)
(28)
(26)
(0)
(11)
(18)
13
19
0
31
0
0
0
0
(1)
0
0
0
0
0
0
0
Stock-Based Compensation
11
15
25
24
33
42
45
59
63
66
69
77
82
87
97
105
112
116
115
113
109
95
101
94
94
111
105
105
119
124
130
138
124
114
109
123
121
119
113
91
88
Other Non-Cash Items
11
38
77
74
78
76
39
81
89
109
124
105
111
112
122
133
141
122
122
116
110
106
1 739
1 734
1 755
1 779
747
724
715
1 484
1 054
1 094
1 081
312
150
155
154
147
152
126
141
Cash Taxes Paid
0
10
0
0
0
10
0
0
0
9
0
0
0
12
0
0
0
10
0
0
0
13
0
0
0
4
0
0
0
3
0
0
0
(10)
0
0
0
3
0
0
0
Cash Interest Paid
0
234
0
0
0
218
0
0
0
270
0
0
0
285
0
0
0
350
0
0
0
291
0
0
0
448
0
0
0
2 100
0
0
0
751
0
0
0
823
0
0
0
Change in Working Capital
95
(56)
15
57
38
87
61
40
19
79
162
172
174
199
311
419
370
430
329
194
127
165
(100)
(964)
(857)
(1 075)
(1 348)
(689)
(599)
(204)
308
944
1 146
1 360
1 557
1 709
1 174
809
897
455
259
Cash from Operating Activities
778
N/A
636
-18%
707
+11%
828
+17%
908
+10%
1 042
+15%
1 073
+3%
1 079
+1%
1 158
+7%
1 264
+9%
1 369
+8%
1 436
+5%
1 535
+7%
1 601
+4%
1 777
+11%
1 935
+9%
1 962
+1%
2 075
+6%
1 992
-4%
1 881
-6%
1 802
-4%
1 823
+1%
1 242
-32%
(566)
N/A
(1 543)
-173%
(2 556)
-66%
(3 356)
-31%
(2 710)
+19%
(2 790)
-3%
(2 468)
+12%
(1 987)
+19%
(1 095)
+45%
(342)
+69%
210
N/A
1 084
+416%
1 855
+71%
1 983
+7%
2 006
+1%
2 310
+15%
1 947
-16%
1 910
-2%
Investing Cash Flow
Capital Expenditures
(906)
(965)
(277)
(382)
(431)
(1 122)
(1 195)
(1 682)
(1 707)
(1 092)
(1 078)
(1 393)
(1 306)
(1 372)
(1 398)
(1 558)
(1 604)
(1 567)
(1 638)
(729)
(821)
(1 637)
(2 033)
(1 949)
(1 894)
(947)
(473)
(531)
(613)
(753)
(782)
(770)
(1 842)
(1 784)
(1 856)
(2 432)
(2 258)
(2 750)
(2 772)
(2 376)
(1 615)
Other Items
0
(832)
0
(832)
(833)
(84)
(86)
(118)
(118)
(37)
(36)
(38)
(38)
(33)
(33)
68
68
64
64
(15)
3
(43)
(71)
(55)
(76)
(29)
(3)
(393)
(4)
(251)
(4)
385
(211)
28
(216)
(235)
(113)
(147)
(144)
(150)
(61)
Cash from Investing Activities
(924)
N/A
(1 797)
-94%
(1 109)
+38%
(1 214)
-9%
(1 264)
-4%
(1 206)
+5%
(1 281)
-6%
(1 800)
-41%
(1 825)
-1%
(1 129)
+38%
(1 114)
+1%
(1 430)
-28%
(1 344)
+6%
(1 405)
-5%
(1 431)
-2%
(1 491)
-4%
(1 536)
-3%
(1 503)
+2%
(1 573)
-5%
(745)
+53%
(818)
-10%
(1 680)
-105%
(2 104)
-25%
(2 004)
+5%
(1 971)
+2%
(975)
+51%
(476)
+51%
(924)
-94%
(617)
+33%
(1 004)
-63%
(786)
+22%
(385)
+51%
(2 053)
-433%
(1 756)
+14%
(2 072)
-18%
(2 667)
-29%
(2 371)
+11%
(2 897)
-22%
(2 916)
-1%
(2 526)
+13%
(1 676)
+34%
Financing Cash Flow
Net Issuance of Common Stock
(77)
(76)
(25)
56
62
(107)
(207)
(209)
(212)
(50)
(7)
(9)
(11)
(6)
(277)
(477)
(477)
(679)
(622)
(423)
(572)
(371)
(167)
277
704
1 526
3 084
2 641
2 364
2 649
1 095
1 096
1 087
(21)
(20)
(34)
(26)
(27)
(38)
(24)
(24)
Net Issuance of Debt
335
1 419
640
593
551
287
436
916
819
10
(115)
128
221
(101)
167
142
(53)
189
197
(507)
(300)
316
2 096
4 227
4 882
5 183
3 648
1 771
1 302
488
1 335
949
1 570
1 233
(396)
(34)
55
565
723
511
(374)
Other
(112)
(153)
(156)
(154)
(83)
16
13
(12)
(15)
(83)
(69)
(51)
(34)
(42)
(154)
(124)
(132)
(95)
9
8
8
2
(7)
(91)
(120)
(130)
(757)
(677)
(684)
(1 459)
(1 028)
(1 027)
(1 011)
(226)
(33)
(124)
(146)
(191)
(219)
(214)
(184)
Cash from Financing Activities
145
N/A
1 189
+720%
459
-61%
495
+8%
529
+7%
195
-63%
241
+24%
695
+188%
593
-15%
(123)
N/A
(191)
-55%
68
N/A
176
+159%
(149)
N/A
(264)
-78%
(459)
-74%
(662)
-44%
(585)
+12%
(416)
+29%
(922)
-122%
(864)
+6%
(53)
+94%
1 922
N/A
4 413
+130%
5 466
+24%
6 579
+20%
5 975
-9%
3 735
-37%
2 982
-20%
1 678
-44%
1 402
-16%
1 018
-27%
1 647
+62%
986
-40%
(449)
N/A
(193)
+57%
(117)
+39%
347
N/A
466
+34%
274
-41%
(582)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(4)
(3)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1)
N/A
28
N/A
57
+100%
109
+94%
174
+59%
31
-82%
34
+8%
(27)
N/A
(75)
-176%
12
N/A
65
+423%
73
+13%
367
+400%
48
-87%
82
+72%
(14)
N/A
(236)
-1 553%
(12)
+95%
3
N/A
215
+7 063%
121
-44%
89
-26%
1 056
+1 086%
1 840
+74%
1 949
+6%
3 048
+56%
2 144
-30%
101
-95%
(425)
N/A
(1 794)
-322%
(1 371)
+24%
(462)
+66%
(748)
-62%
(560)
+25%
(1 436)
-157%
(1 004)
+30%
(505)
+50%
(545)
-8%
(141)
+74%
(305)
-117%
(349)
-14%
Free Cash Flow
Free Cash Flow
(129)
N/A
(329)
-156%
430
N/A
446
+4%
478
+7%
(80)
N/A
(122)
-53%
(603)
-393%
(550)
+9%
172
N/A
291
+69%
43
-85%
229
+429%
229
0%
379
+65%
377
0%
357
-5%
508
+42%
354
-30%
1 152
+225%
981
-15%
185
-81%
(790)
N/A
(2 514)
-218%
(3 437)
-37%
(3 503)
-2%
(3 828)
-9%
(3 240)
+15%
(3 403)
-5%
(3 221)
+5%
(2 769)
+14%
(1 864)
+33%
(2 184)
-17%
(1 574)
+28%
(772)
+51%
(576)
+25%
(275)
+52%
(745)
-171%
(462)
+38%
(428)
+7%
294
N/A

See Also

Discover More