Nordic American Tanker Ltd
NYSE:NAT

Watchlist Manager
Nordic American Tanker Ltd Logo
Nordic American Tanker Ltd
NYSE:NAT
Watchlist
Price: 2.52 USD 1.61%
Market Cap: 526.2m USD
Have any thoughts about
Nordic American Tanker Ltd?
Write Note

Relative Value

The Relative Value of one NAT stock under the Base Case scenario is 4.14 USD. Compared to the current market price of 2.52 USD, Nordic American Tanker Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAT Relative Value
Base Case
4.14 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
36
Median 3Y
2.1
Median 5Y
1.9
Industry
1.2
Forward
2.1
vs History
33
vs Industry
19
Median 3Y
8.2
Median 5Y
6.5
Industry
9.4
Forward
9.4
vs History
60
vs Industry
20
Median 3Y
5.7
Median 5Y
5.6
Industry
4.7
vs History
57
vs Industry
20
Median 3Y
10.4
Median 5Y
9.7
Industry
9.7
vs History
42
vs Industry
30
Median 3Y
1.3
Median 5Y
1
Industry
1.1
vs History
92
vs Industry
37
Median 3Y
2.7
Median 5Y
2.7
Industry
1.7
Forward
2.7
vs History
73
vs Industry
34
Median 3Y
5.2
Median 5Y
5.3
Industry
4.3
vs History
42
vs Industry
16
Median 3Y
6.8
Median 5Y
6.4
Industry
5.8
Forward
4.2
vs History
52
vs Industry
22
Median 3Y
7.2
Median 5Y
7.5
Industry
8.3
Forward
5.8
vs History
66
vs Industry
24
Median 3Y
6.4
Median 5Y
6.9
Industry
6.3
vs History
36
vs Industry
15
Median 3Y
7.4
Median 5Y
7.5
Industry
10.4
vs History
55
vs Industry
35
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

NAT Competitors Multiples
Nordic American Tanker Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Nordic American Tanker Ltd
NYSE:NAT
526.2m USD 1.4 8.4 7.2 7.2
MY
EA Technique (M) Bhd
KLSE:EATECH
1.6T MYR 12 570.6 12 006.6 6 919 7 799
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Nordic American Tanker Ltd
NYSE:NAT
Average EV/EBITDA: 639.8
7.2
1%
9.2
MY
E
EA Technique (M) Bhd
KLSE:EATECH
6 919
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Nordic American Tanker Ltd
NYSE:NAT
Average EV/EBIT: 724
7.2
14%
0.5
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 799
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A

See Also

Discover More
Back to Top