
Duckhorn Portfolio Inc
NYSE:NAPA

Intrinsic Value
The intrinsic value of one
NAPA
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 11.1095 USD,
Duckhorn Portfolio Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Duckhorn Portfolio Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Duckhorn Portfolio Inc
Balance Sheet Decomposition
Duckhorn Portfolio Inc
Current Assets | 635m |
Cash & Short-Term Investments | 5.4m |
Receivables | 88.2m |
Other Current Assets | 541.3m |
Non-Current Assets | 1.3B |
PP&E | 594.8m |
Intangibles | 675m |
Other Non-Current Assets | 7.5m |
Free Cash Flow Analysis
Duckhorn Portfolio Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Duckhorn Portfolio Inc
Revenue
|
425.9m
USD
|
Cost of Revenue
|
-203.3m
USD
|
Gross Profit
|
222.6m
USD
|
Operating Expenses
|
-115m
USD
|
Operating Income
|
107.6m
USD
|
Other Expenses
|
-55.9m
USD
|
Net Income
|
51.6m
USD
|
NAPA Profitability Score
Profitability Due Diligence
Duckhorn Portfolio Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Duckhorn Portfolio Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
NAPA Solvency Score
Solvency Due Diligence
Duckhorn Portfolio Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Duckhorn Portfolio Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAPA Price Targets Summary
Duckhorn Portfolio Inc
Dividends
Current shareholder yield for NAPA is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NAPA
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 11.1095 USD,
Duckhorn Portfolio Inc
is
hidden
.