N

N-Able Inc
NYSE:NABL

Watchlist Manager
N-Able Inc
NYSE:NABL
Watchlist
Price: 9.66 USD -1.23% Market Closed
Market Cap: 1.8B USD
Have any thoughts about
N-Able Inc?
Write Note

Income Statement

Earnings Waterfall
N-Able Inc

Revenue
458.1m USD
Cost of Revenue
-75m USD
Gross Profit
383.1m USD
Operating Expenses
-294.9m USD
Operating Income
88.2m USD
Other Expenses
-51.2m USD
Net Income
37m USD

Income Statement
N-Able Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
264
N/A
276
+5%
283
+3%
293
+3%
303
+4%
313
+3%
325
+4%
337
+4%
347
+3%
354
+2%
360
+2%
366
+1%
372
+2%
381
+2%
395
+4%
409
+4%
422
+3%
436
+3%
449
+3%
458
+2%
Gross Profit
Cost of Revenue
(57)
(58)
(59)
(61)
(63)
(62)
(60)
(56)
(52)
(53)
(54)
(57)
(59)
(61)
(63)
(66)
(68)
(70)
(72)
(75)
Gross Profit
206
N/A
217
+5%
224
+3%
232
+3%
240
+4%
251
+5%
265
+6%
281
+6%
294
+5%
301
+3%
306
+2%
309
+1%
313
+1%
320
+2%
332
+4%
344
+4%
354
+3%
366
+3%
377
+3%
383
+2%
Operating Income
Operating Expenses
(170)
(176)
(178)
(186)
(206)
(222)
(240)
(256)
(261)
(262)
(267)
(267)
(266)
(269)
(276)
(281)
(283)
(289)
(294)
(295)
Selling, General & Administrative
(109)
(113)
(114)
(121)
(139)
(155)
(172)
(188)
(193)
(196)
(201)
(200)
(196)
(198)
(200)
(203)
(205)
(208)
(210)
(208)
Research & Development
(37)
(40)
(41)
(42)
(43)
(43)
(46)
(50)
(54)
(57)
(60)
(61)
(64)
(67)
(72)
(76)
(78)
(81)
(84)
(87)
Depreciation & Amortization
(23)
(23)
(23)
(24)
(24)
(24)
(22)
(18)
(14)
(9)
(6)
(6)
(6)
(5)
(4)
(2)
(1)
(0)
(0)
(0)
Operating Income
37
N/A
41
+12%
46
+12%
45
-2%
34
-26%
28
-16%
25
-13%
25
+2%
33
+31%
39
+18%
40
+1%
42
+5%
47
+14%
51
+7%
56
+11%
63
+12%
70
+12%
77
+9%
83
+8%
88
+7%
Pre-Tax Income
Interest Income Expense
(34)
(8)
(15)
0
(28)
(14)
(13)
(16)
(21)
(18)
(15)
(17)
(19)
(23)
(26)
(29)
(29)
(31)
(31)
(30)
Total Other Income
0
(26)
(17)
(30)
(1)
(14)
(15)
(9)
(1)
0
1
(0)
2
2
3
4
3
4
4
6
Pre-Tax Income
3
N/A
8
+134%
15
+100%
16
+3%
5
-68%
0
-96%
(3)
N/A
1
N/A
12
+955%
22
+90%
25
+13%
24
-4%
30
+27%
30
-2%
33
+9%
38
+16%
44
+17%
49
+11%
56
+13%
64
+15%
Net Income
Tax Provision
(6)
(7)
(9)
(11)
(12)
(13)
(13)
(13)
(12)
(13)
(12)
(12)
(14)
(15)
(17)
(17)
(21)
(22)
(23)
(27)
Income from Continuing Operations
(3)
1
6
5
(7)
(12)
(15)
(12)
0
10
13
12
17
15
15
21
23
27
32
37
Net Income (Common)
(3)
N/A
1
N/A
6
+1 060%
5
-21%
(7)
N/A
(12)
-68%
(15)
-22%
(12)
+20%
0
N/A
10
+9 500%
13
+40%
12
-12%
17
+42%
15
-10%
15
+1%
21
+37%
23
+11%
27
+17%
32
+18%
37
+15%
EPS (Diluted)
-0.02
N/A
0
N/A
0.03
N/A
0.02
-33%
-0.05
N/A
-0.08
-60%
-0.1
-25%
-0.08
+20%
0
N/A
0.05
N/A
0.07
+40%
0.06
-14%
0.09
+50%
0.08
-11%
0.08
N/A
0.11
+38%
0.13
+18%
0.14
+8%
0.17
+21%
0.2
+18%

See Also

Discover More