MYT Netherlands Parent BV
NYSE:MYTE

Watchlist Manager
MYT Netherlands Parent BV Logo
MYT Netherlands Parent BV
NYSE:MYTE
Watchlist
Price: 7.92 USD 0.89% Market Closed
Market Cap: 672.3m USD

Relative Value

The Relative Value of one MYTE stock under the Base Case scenario is 8.82 USD. Compared to the current market price of 7.92 USD, MYT Netherlands Parent BV is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYTE Relative Value
Base Case
8.82 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
56
Median 3Y
0.6
Median 5Y
1
Industry
0.5
Forward
0.7
vs History
vs Industry
13
Median 3Y
-20.1
Median 5Y
-22.5
Industry
16.1
Forward
23.3
vs History
vs Industry
1
Median 3Y
17.8
Median 5Y
6.8
Industry
7.7
vs History
9
vs Industry
10
Median 3Y
-3.4
Median 5Y
-4.2
Industry
14.7
vs History
39
vs Industry
68
Median 3Y
1.2
Median 5Y
1.7
Industry
1.6
vs History
43
vs Industry
55
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
43
vs Industry
71
Median 3Y
1.5
Median 5Y
1.9
Industry
2.2
vs History
vs Industry
3
Median 3Y
48.6
Median 5Y
35.6
Industry
8.3
Forward
15.6
vs History
vs Industry
45
Median 3Y
-23.5
Median 5Y
-26.4
Industry
12.4
Forward
28.6
vs History
vs Industry
1
Median 3Y
17.1
Median 5Y
6.3
Industry
9
vs History
vs Industry
19
Median 3Y
-4.3
Median 5Y
-5.6
Industry
12.5
vs History
43
vs Industry
67
Median 3Y
1
Median 5Y
1.3
Industry
1

Multiples Across Competitors

MYTE Competitors Multiples
MYT Netherlands Parent BV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MYT Netherlands Parent BV
NYSE:MYTE
675.3m USD 0.7 -17.4 -38.4 -18.7
ES
Industria de Diseno Textil SA
MAD:ITX
146.3B EUR 3.8 24.9 13 18.4
US
TJX Companies Inc
NYSE:TJX
134.4B USD 2.4 27.6 17.8 20.9
ZA
Pepkor Holdings Ltd
JSE:PPH
97.7B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
13.9T JPY 4.4 35.1 17.5 24.6
ZA
Mr Price Group Ltd
JSE:MRP
58.8B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
42.6B USD 2 20.4 13 15.2
ZA
Foschini Group Ltd
JSE:TFG
41.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.9B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
216.4B SEK 0.9 18.6 6.5 14.6
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.1 93.1 58.7 78
P/E Multiple
Earnings Growth PEG
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average P/E: 36.6
Negative Multiple: -17.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
24.9
10%
2.5
US
TJX Companies Inc
NYSE:TJX
27.6
9%
3.1
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
35.1
10%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.4
9%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
2%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
12%
1.6
IN
Trent Ltd
NSE:TRENT
93.1
28%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average EV/EBITDA: 21.1
Negative Multiple: -38.4
78%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13
7%
1.9
US
TJX Companies Inc
NYSE:TJX
17.8
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.5
9%
1.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13
6%
2.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.5
4%
1.6
IN
Trent Ltd
NSE:TRENT
58.7
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
MYT Netherlands Parent BV
NYSE:MYTE
Average EV/EBIT: 28.6
Negative Multiple: -18.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.4
8%
2.3
US
TJX Companies Inc
NYSE:TJX
20.9
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.6
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.2
6%
2.5
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
14.6
7%
2.1
IN
Trent Ltd
NSE:TRENT
78
46%
1.7