MagnaChip Semiconductor Corp
NYSE:MX

Watchlist Manager
MagnaChip Semiconductor Corp Logo
MagnaChip Semiconductor Corp
NYSE:MX
Watchlist
Price: 4.02 USD Market Closed
Market Cap: 149.5m USD
Have any thoughts about
MagnaChip Semiconductor Corp?
Write Note

Relative Value

The Relative Value of one MX stock under the Base Case scenario is 7.47 USD. Compared to the current market price of 4.02 USD, MagnaChip Semiconductor Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MX Relative Value
Base Case
7.47 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
83
Median 3Y
1.2
Median 5Y
1.2
Industry
3.1
Forward
0.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-3.6
Industry
25.3
Forward
-3.8
vs History
vs Industry
15
Median 3Y
-6.5
Median 5Y
4.6
Industry
16.6
vs History
vs Industry
26
Median 3Y
-3.2
Median 5Y
-1.7
Industry
21.6
vs History
82
vs Industry
87
Median 3Y
1
Median 5Y
1.1
Industry
2.3
vs History
92
vs Industry
93
Median 3Y
0.6
Median 5Y
0.8
Industry
3.1
Forward
0.1
vs History
92
vs Industry
88
Median 3Y
2.1
Median 5Y
2.7
Industry
10.3
vs History
vs Industry
55
Median 3Y
-1.1
Median 5Y
6.3
Industry
15.2
Forward
-1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
7.5
Industry
19.8
Forward
-0.6
vs History
vs Industry
31
Median 3Y
-1.7
Median 5Y
2.3
Industry
15.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
20.2
vs History
92
vs Industry
93
Median 3Y
0.7
Median 5Y
1
Industry
2.2

Multiples Across Competitors

MX Competitors Multiples
MagnaChip Semiconductor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
MagnaChip Semiconductor Corp
NYSE:MX
149.9m USD 0.7 -3.4 -0.8 -0.5
US
NVIDIA Corp
NASDAQ:NVDA
3.4T USD 29.9 53.7 46.2 47.3
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 21 183.8 45.1 74.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28T TWD 10.6 27 14.9 23.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
195.2B USD 8 106.9 43.4 144.9
US
Qualcomm Inc
NASDAQ:QCOM
171B USD 4.4 16.9 14.3 16.7
US
Texas Instruments Inc
NASDAQ:TXN
170.5B USD 10.9 34.5 25 31.8
UK
Arm Holdings PLC
NASDAQ:ARM
134.7B USD 38.1 210.2 232.7 329.3
US
Analog Devices Inc
NASDAQ:ADI
104.9B USD 11.1 64.1 26.3 53
US
Marvell Technology Group Ltd
NASDAQ:MRVL
98.3B USD 18.3 -66.5 127.6 -169.9
US
Micron Technology Inc
NASDAQ:MU
97.3B USD 3.3 25.1 8.2 22.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
MagnaChip Semiconductor Corp
NYSE:MX
Average EV/EBIT: 82.6
Negative Multiple: -0.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
47.3
67%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74.8
49%
1.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.1
30%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
144.9
229%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
16.7
22%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
31.8
3%
10.6
UK
Arm Holdings PLC
NASDAQ:ARM
329.3
201%
1.6
US
Analog Devices Inc
NASDAQ:ADI
53
43%
1.2
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -169.9 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
22.4
142%
0.2