Mueller Water Products Inc
NYSE:MWA

Watchlist Manager
Mueller Water Products Inc Logo
Mueller Water Products Inc
NYSE:MWA
Watchlist
Price: 22.78 USD -0.7%
Market Cap: 3.6B USD
Have any thoughts about
Mueller Water Products Inc?
Write Note

Relative Value

The Relative Value of one MWA stock under the Base Case scenario is 21.44 USD. Compared to the current market price of 22.78 USD, Mueller Water Products Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWA Relative Value
Base Case
21.44 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
28
Median 3Y
1.7
Median 5Y
1.8
Industry
1.6
Forward
2.6
vs History
3
vs Industry
22
Median 3Y
26.9
Median 5Y
25.6
Industry
20.7
Forward
19.5
vs History
42
vs Industry
32
Median 3Y
18.1
Median 5Y
15
Industry
14.8
vs History
38
vs Industry
26
Median 3Y
17.8
Median 5Y
18.2
Industry
21.3
vs History
0
vs Industry
15
Median 3Y
3.1
Median 5Y
3
Industry
1.8
vs History
0
vs Industry
25
Median 3Y
1.9
Median 5Y
2
Industry
1.7
Forward
2.7
vs History
0
vs Industry
31
Median 3Y
6.7
Median 5Y
6.3
Industry
6.2
vs History
3
vs Industry
33
Median 3Y
12
Median 5Y
11.5
Industry
12.4
Forward
12.1
vs History
14
vs Industry
28
Median 3Y
16.8
Median 5Y
16.4
Industry
16
Forward
14.2
vs History
47
vs Industry
30
Median 3Y
20.8
Median 5Y
16.3
Industry
14.8
vs History
50
vs Industry
23
Median 3Y
21
Median 5Y
21.2
Industry
18.1
vs History
0
vs Industry
19
Median 3Y
2
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

MWA Competitors Multiples
Mueller Water Products Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mueller Water Products Inc
NYSE:MWA
3.6B USD 2.7 30.7 13.2 17.3
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mueller Water Products Inc
NYSE:MWA
Average EV/EBITDA: 17.5
13.2
17%
0.8
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top