Murphy Usa Inc
NYSE:MUSA

Watchlist Manager
Murphy Usa Inc Logo
Murphy Usa Inc
NYSE:MUSA
Watchlist
Price: 545.34 USD 2.63% Market Closed
Market Cap: 11B USD
Have any thoughts about
Murphy Usa Inc?
Write Note

Intrinsic Value

The intrinsic value of one MUSA stock under the Base Case scenario is 415.32 USD. Compared to the current market price of 545.34 USD, Murphy Usa Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MUSA Intrinsic Value
415.32 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Murphy Usa Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MUSA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MUSA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Murphy Usa Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Murphy Usa Inc

Provide an overview of the primary business activities
of Murphy Usa Inc.

What unique competitive advantages
does Murphy Usa Inc hold over its rivals?

What risks and challenges
does Murphy Usa Inc face in the near future?

Has there been any significant insider trading activity
in Murphy Usa Inc recently?

Summarize the latest earnings call
of Murphy Usa Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Murphy Usa Inc.

Provide P/S
for Murphy Usa Inc.

Provide P/E
for Murphy Usa Inc.

Provide P/OCF
for Murphy Usa Inc.

Provide P/FCFE
for Murphy Usa Inc.

Provide P/B
for Murphy Usa Inc.

Provide EV/S
for Murphy Usa Inc.

Provide EV/GP
for Murphy Usa Inc.

Provide EV/EBITDA
for Murphy Usa Inc.

Provide EV/EBIT
for Murphy Usa Inc.

Provide EV/OCF
for Murphy Usa Inc.

Provide EV/FCFF
for Murphy Usa Inc.

Provide EV/IC
for Murphy Usa Inc.

Show me price targets
for Murphy Usa Inc made by professional analysts.

What are the Revenue projections
for Murphy Usa Inc?

How accurate were the past Revenue estimates
for Murphy Usa Inc?

What are the Net Income projections
for Murphy Usa Inc?

How accurate were the past Net Income estimates
for Murphy Usa Inc?

What are the EPS projections
for Murphy Usa Inc?

How accurate were the past EPS estimates
for Murphy Usa Inc?

What are the EBIT projections
for Murphy Usa Inc?

How accurate were the past EBIT estimates
for Murphy Usa Inc?

Compare the revenue forecasts
for Murphy Usa Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Murphy Usa Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Murphy Usa Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Murphy Usa Inc compared to its peers.

Compare the P/E ratios
of Murphy Usa Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Murphy Usa Inc with its peers.

Analyze the financial leverage
of Murphy Usa Inc compared to its main competitors.

Show all profitability ratios
for Murphy Usa Inc.

Provide ROE
for Murphy Usa Inc.

Provide ROA
for Murphy Usa Inc.

Provide ROIC
for Murphy Usa Inc.

Provide ROCE
for Murphy Usa Inc.

Provide Gross Margin
for Murphy Usa Inc.

Provide Operating Margin
for Murphy Usa Inc.

Provide Net Margin
for Murphy Usa Inc.

Provide FCF Margin
for Murphy Usa Inc.

Show all solvency ratios
for Murphy Usa Inc.

Provide D/E Ratio
for Murphy Usa Inc.

Provide D/A Ratio
for Murphy Usa Inc.

Provide Interest Coverage Ratio
for Murphy Usa Inc.

Provide Altman Z-Score Ratio
for Murphy Usa Inc.

Provide Quick Ratio
for Murphy Usa Inc.

Provide Current Ratio
for Murphy Usa Inc.

Provide Cash Ratio
for Murphy Usa Inc.

What is the historical Revenue growth
over the last 5 years for Murphy Usa Inc?

What is the historical Net Income growth
over the last 5 years for Murphy Usa Inc?

What is the current Free Cash Flow
of Murphy Usa Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Murphy Usa Inc.

Business Breakdown

Murphy USA Inc. is a prominent player in the retail fuel industry, operating a network of convenience stores primarily in the southern and eastern United States. Founded in 1996 and headquartered in El Dorado, Arkansas, the company has grown significantly by offering competitively priced fuel products alongside a variety of convenient store offerings. With a focus on high-volume locations, Murphy USA has strategically placed its stations near major grocery retailers to attract a steady stream of customers. This relationship not only enhances foot traffic but also positions the company favorably in the competitive landscape, resulting in a robust market presence. For investors, Murphy USA pr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Murphy Usa Inc

Current Assets 689.1m
Cash & Short-Term Investments 54m
Receivables 262.6m
Other Current Assets 372.5m
Non-Current Assets 3.7B
PP&E 3.2B
Intangibles 467.6m
Other Non-Current Assets 21m
Current Liabilities 858.8m
Accounts Payable 758.1m
Accrued Liabilities 22.2m
Other Current Liabilities 78.5m
Non-Current Liabilities 2.7B
Long-Term Debt 1.8B
Other Non-Current Liabilities 893.5m
Efficiency

Earnings Waterfall
Murphy Usa Inc

Revenue
20.6B USD
Cost of Revenue
-18.3B USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
762.3m USD
Other Expenses
-252.3m USD
Net Income
510m USD

Free Cash Flow Analysis
Murphy Usa Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Murphy USA experienced robust growth in Q3, with fuel volumes increasing by 2% and retail margins rising by $0.03 compared to last year, aided by strong performance in core categories, especially fuel and nicotine. The company is expanding its store footprint, with capital expenditures projected to reach $500-$525 million, supporting an expected addition of 30-35 new stores in 2024. QuickChek is seeing gradual recovery in transactions, and overall merchandise sales at Murphy stores rose by 2.7% in total sales and 4.8% in margin. Looking forward, management anticipates continued momentum into 2025 with improvements in operational efficiency.

What is Earnings Call?
Fundamental Scores

MUSA Profitability Score
Profitability Due Diligence

Murphy Usa Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROIC
63/100
Profitability
Score

Murphy Usa Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

MUSA Solvency Score
Solvency Due Diligence

Murphy Usa Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
47/100
Solvency
Score

Murphy Usa Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MUSA Price Targets Summary
Murphy Usa Inc

Wall Street analysts forecast MUSA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MUSA is 530.4 USD with a low forecast of 373.7 USD and a high forecast of 619.5 USD.

Lowest
Price Target
373.7 USD
31% Downside
Average
Price Target
530.4 USD
3% Downside
Highest
Price Target
619.5 USD
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MUSA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MUSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MUSA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MUSA News

Other Videos

Profile

Murphy Usa Inc Logo
Murphy Usa Inc

Country

United States of America

Industry

Retail

Market Cap

11B USD

Dividend Yield

0.33%

Description

Murphy USA, Inc. engages in marketing motor fuel products and convenience merchandise through retail stores, namely Murphy USA and Murphy Express. The company is headquartered in El Dorado, Arkansas and currently employs 6,245 full-time employees. The company went IPO on 2013-08-19. The company markets refined products through a network of retail gasoline stores and to unbranded wholesale customers. The company also operates non-fuel convenience stores in the northeast of United States. Its business also includes certain product supply and wholesale assets, including product distribution terminals and pipeline positions. Its retail stores under the brand name Murphy USA participate in the Walmart discount program. The Walmart discount program offers a cents-off per gallon purchased for fuel when using specific payment methods as decided by Walmart and the Company. Its retail stores are located in approximately 27 states, primarily in the Southeast, Southwest and Midwest United States. The company has a total of approximately 1,679 Company stores of which 1,151 are Murphy USA, 370 are Murphy Express and 158 are QuickChek.

Contact

ARKANSAS
El Dorado
200 E Peach St
+18708757600.0
www.murphyusa.com

IPO

2013-08-19

Employees

6 245

Officers

President, CEO & Director
Mr. R. Andrew Clyde
Executive VP & COO
Ms. Malynda K. West
Senior VP of Sales & Operations and Chief Merchandising Officer
Ms. Renee M. Bacon
Senior VP & Chief Digital Officer
Mr. Robert J. Chumley
Executive Vice President of Strategy, Growth & Innovation
Mr. Christopher A. Click
Executive VP & CFO
Mr. Galagher Jeff
Show More
Vice President of Investor Relations & FP&A
Mr. Christian Pikul
VP, General Counsel & Corporate Secretary
Gregory L. Smith
Senior Vice President of QuickChek
Mr. Blake Segal
VP & Controller
Mr. Donald R. Smith Jr.
Show Less

See Also

Discover More
What is the Intrinsic Value of one MUSA stock?

The intrinsic value of one MUSA stock under the Base Case scenario is 415.32 USD.

Is MUSA stock undervalued or overvalued?

Compared to the current market price of 545.34 USD, Murphy Usa Inc is Overvalued by 24%.

Back to Top