Murphy Usa Inc
NYSE:MUSA

Watchlist Manager
Murphy Usa Inc Logo
Murphy Usa Inc
NYSE:MUSA
Watchlist
Price: 545.34 USD 2.63% Market Closed
Market Cap: 11B USD
Have any thoughts about
Murphy Usa Inc?
Write Note

Income Statement

Earnings Waterfall
Murphy Usa Inc

Revenue
20.6B USD
Cost of Revenue
-18.3B USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
762.3m USD
Other Expenses
-252.3m USD
Net Income
510m USD

Income Statement
Murphy Usa Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
17 527
N/A
16 986
-3%
15 743
-7%
14 453
-8%
13 156
-9%
12 699
-3%
12 269
-3%
11 807
-4%
11 467
-3%
11 595
+1%
12 104
+4%
12 309
+2%
12 503
+2%
12 827
+3%
13 071
+2%
13 689
+5%
14 241
+4%
14 363
+1%
14 235
-1%
14 207
0%
14 076
-1%
14 035
0%
14 103
+0%
12 682
-10%
11 864
-6%
11 264
-5%
11 617
+3%
13 693
+18%
15 454
+13%
17 361
+12%
18 942
+9%
21 253
+12%
22 847
+8%
23 446
+3%
23 405
0%
22 224
-5%
21 827
-2%
21 529
-1%
21 296
-1%
21 162
-1%
20 603
-3%
Gross Profit
Cost of Revenue
(16 740)
(15 934)
(14 793)
(13 574)
(12 285)
(11 741)
(11 288)
(10 789)
(10 468)
(10 578)
(11 126)
(11 307)
(11 456)
(11 765)
(11 996)
(12 621)
(13 204)
(13 274)
(13 127)
(13 107)
(12 916)
(12 908)
(12 858)
(11 267)
(10 449)
(9 821)
(10 143)
(12 160)
(13 779)
(15 512)
(16 923)
(19 115)
(20 516)
(21 046)
(21 033)
(19 900)
(19 545)
(19 216)
(19 021)
(18 853)
(18 304)
Gross Profit
787
N/A
1 052
+34%
950
-10%
879
-8%
871
-1%
959
+10%
981
+2%
1 018
+4%
999
-2%
1 016
+2%
978
-4%
1 002
+2%
1 047
+5%
1 062
+1%
1 076
+1%
1 068
-1%
1 037
-3%
1 089
+5%
1 109
+2%
1 099
-1%
1 160
+6%
1 127
-3%
1 245
+10%
1 415
+14%
1 415
N/A
1 443
+2%
1 474
+2%
1 533
+4%
1 676
+9%
1 849
+10%
2 019
+9%
2 138
+6%
2 331
+9%
2 400
+3%
2 372
-1%
2 324
-2%
2 281
-2%
2 314
+1%
2 275
-2%
2 309
+2%
2 299
0%
Operating Income
Operating Expenses
(483)
(687)
(566)
(560)
(554)
(704)
(709)
(714)
(722)
(717)
(735)
(742)
(748)
(774)
(779)
(793)
(809)
(813)
(827)
(841)
(852)
(858)
(865)
(856)
(876)
(884)
(942)
(1 045)
(1 129)
(1 236)
(1 288)
(1 336)
(1 376)
(1 430)
(1 460)
(1 474)
(1 496)
(1 487)
(1 506)
(1 521)
(1 537)
Selling, General & Administrative
(112)
(119)
(122)
(126)
(128)
(129)
(130)
(129)
(127)
(123)
(129)
(128)
(129)
(141)
(137)
(141)
(142)
(136)
(140)
(143)
(150)
(159)
(164)
(167)
(185)
(188)
(198)
(216)
(217)
(237)
(242)
(247)
(254)
(285)
(299)
(307)
(315)
(296)
(299)
(300)
(301)
Depreciation & Amortization
(78)
(79)
(81)
(82)
(84)
(87)
(89)
(92)
(95)
(99)
(102)
(106)
(109)
(117)
(122)
(127)
(133)
(134)
(142)
(145)
(149)
(152)
(152)
(155)
(158)
(161)
(173)
(186)
(199)
(213)
(217)
(218)
(220)
(220)
(221)
(225)
(228)
(229)
(231)
(233)
(238)
Other Operating Expenses
(293)
(488)
(363)
(352)
(342)
(488)
(490)
(493)
(500)
(495)
(503)
(507)
(510)
(517)
(519)
(525)
(534)
(543)
(545)
(552)
(553)
(547)
(549)
(535)
(533)
(535)
(572)
(642)
(713)
(787)
(829)
(871)
(902)
(925)
(939)
(943)
(954)
(963)
(976)
(988)
(998)
Operating Income
304
N/A
365
+20%
384
+5%
319
-17%
317
-1%
255
-19%
272
+7%
305
+12%
277
-9%
300
+8%
244
-19%
260
+7%
299
+15%
287
-4%
297
+3%
275
-7%
228
-17%
276
+21%
282
+2%
258
-8%
308
+19%
269
-13%
380
+41%
559
+47%
539
-4%
560
+4%
532
-5%
488
-8%
547
+12%
613
+12%
731
+19%
801
+10%
955
+19%
970
+2%
912
-6%
849
-7%
785
-8%
827
+5%
769
-7%
789
+3%
762
-3%
Pre-Tax Income
Interest Income Expense
(38)
(36)
(34)
(32)
(31)
(31)
(34)
(36)
(38)
(39)
(39)
(41)
(43)
(45)
(49)
(50)
(51)
(51)
(52)
(51)
(52)
(52)
(51)
(52)
(50)
(50)
(59)
(67)
(75)
(82)
(81)
(80)
(80)
(82)
(87)
(90)
(92)
(92)
(91)
(92)
(93)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47
50
50
50
4
0
(15)
(15)
(15)
(15)
0
(2)
(11)
(11)
(11)
(10)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(4)
(5)
85
84
88
88
(5)
(4)
(4)
(4)
(0)
(1)
(1)
(1)
(2)
(1)
(0)
0
0
2
1
1
1
0
0
2
1
3
3
2
2
0
(1)
(1)
(0)
(2)
(2)
Total Other Income
1
10
15
10
10
0
(6)
(1)
2
3
3
3
3
2
2
2
(1)
0
0
0
0
0
(1)
(0)
(0)
0
1
1
1
0
(1)
(2)
(3)
(4)
(3)
(2)
(3)
0
0
0
2
Pre-Tax Income
268
N/A
339
+27%
366
+8%
297
-19%
291
-2%
218
-25%
317
+45%
352
+11%
330
-6%
352
+7%
203
-42%
219
+8%
256
+17%
240
-6%
297
+24%
276
-7%
225
-19%
274
+22%
233
-15%
207
-11%
241
+17%
202
-16%
314
+55%
494
+57%
490
-1%
509
+4%
465
-9%
412
-11%
462
+12%
522
+13%
649
+24%
720
+11%
873
+21%
884
+1%
822
-7%
757
-8%
690
-9%
734
+7%
677
-8%
695
+3%
670
-4%
Net Income
Tax Provision
(96)
(116)
(128)
(108)
(104)
(81)
(117)
(131)
(123)
(131)
(70)
(77)
(91)
(84)
(99)
(81)
(53)
(60)
(53)
(46)
(56)
(48)
(75)
(119)
(118)
(123)
(113)
(100)
(113)
(125)
(155)
(172)
(209)
(211)
(196)
(181)
(165)
(178)
(161)
(166)
(160)
Income from Continuing Operations
172
223
238
189
187
138
200
221
207
221
133
142
164
156
199
195
172
214
180
161
185
155
239
375
373
386
352
312
349
397
494
549
664
673
627
576
525
557
517
529
510
Net Income (Common)
239
N/A
244
+2%
257
+5%
210
-18%
208
-1%
176
-15%
239
+36%
259
+8%
244
-6%
221
-10%
133
-40%
142
+7%
164
+16%
245
+49%
288
+17%
284
-1%
261
-8%
214
-18%
180
-16%
161
-11%
185
+15%
155
-16%
239
+54%
375
+57%
373
-1%
386
+4%
352
-9%
312
-11%
349
+12%
397
+14%
494
+24%
549
+11%
664
+21%
673
+1%
627
-7%
576
-8%
525
-9%
557
+6%
517
-7%
529
+2%
510
-4%
EPS (Diluted)
5.18
N/A
5.3
+2%
5.58
+5%
5.05
-9%
4.85
-4%
4
-18%
5.79
+45%
6.53
+13%
6.23
-5%
5.52
-11%
3.59
-35%
3.84
+7%
4.6
+20%
6.8
+48%
8.43
+24%
8.65
+3%
8.02
-7%
6.48
-19%
5.54
-15%
4.96
-10%
5.82
+17%
4.86
-16%
7.82
+61%
12.71
+63%
12.63
-1%
12.86
+2%
12.8
0%
11.59
-9%
13.32
+15%
14.7
+10%
19.68
+34%
22.57
+15%
28.01
+24%
28.04
+0%
28.36
+1%
26.07
-8%
24.05
-8%
25.49
+6%
24.4
-4%
25.26
+4%
24.59
-3%

See Also

Discover More