
MasTec Inc
NYSE:MTZ

Intrinsic Value
The intrinsic value of one
MTZ
stock under the Base Case scenario is
153.73
USD.
Compared to the current market price of 116.32 USD,
MasTec Inc
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MasTec Inc
Fundamental Analysis


Revenue & Expenses Breakdown
MasTec Inc
Balance Sheet Decomposition
MasTec Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 399.9m |
Receivables | 2.9B |
Other Current Assets | 315.4m |
Non-Current Assets | 5.3B |
PP&E | 1.9B |
Intangibles | 2.9B |
Other Non-Current Assets | 447.2m |
Free Cash Flow Analysis
MasTec Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MasTec Inc
Revenue
|
12.3B
USD
|
Cost of Revenue
|
-10.7B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
485m
USD
|
Other Expenses
|
-322.3m
USD
|
Net Income
|
162.8m
USD
|
MTZ Profitability Score
Profitability Due Diligence
MasTec Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
MasTec Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
MTZ Solvency Score
Solvency Due Diligence
MasTec Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
MasTec Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTZ Price Targets Summary
MasTec Inc
According to Wall Street analysts, the average 1-year price target for
MTZ
is 174.58 USD
with a low forecast of 146.45 USD and a high forecast of 210 USD.
Dividends
Current shareholder yield for MTZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTZ
stock under the Base Case scenario is
153.73
USD.
Compared to the current market price of 116.32 USD,
MasTec Inc
is
Undervalued by 24%.