MSC Industrial Direct Co Inc
NYSE:MSM

Watchlist Manager
MSC Industrial Direct Co Inc Logo
MSC Industrial Direct Co Inc
NYSE:MSM
Watchlist
Price: 85.41 USD 1.52%
Market Cap: 4.8B USD
Have any thoughts about
MSC Industrial Direct Co Inc?
Write Note

Income Statement

Earnings Waterfall
MSC Industrial Direct Co Inc

Revenue
3.8B USD
Cost of Revenue
-2.2B USD
Gross Profit
1.6B USD
Operating Expenses
-1.2B USD
Operating Income
406m USD
Other Expenses
-147.4m USD
Net Income
258.6m USD

Income Statement
MSC Industrial Direct Co Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Aug-2024
Revenue
Revenue
2 787
N/A
2 840
+2%
2 885
+2%
2 910
+1%
2 910
+0%
2 886
-1%
2 864
-1%
2 846
-1%
2 864
+1%
2 843
-1%
2 863
+1%
2 879
+1%
2 888
+0%
2 970
+3%
3 035
+2%
3 120
+3%
3 204
+3%
3 267
+2%
3 321
+2%
3 359
+1%
3 364
+0%
3 356
0%
3 319
-1%
3 287
-1%
3 192
-3%
3 141
-2%
3 129
0%
3 160
+1%
3 243
+3%
3 320
+2%
3 408
+3%
3 501
+3%
3 692
+5%
3 801
+3%
3 900
+3%
3 996
+2%
4 009
+0%
4 005
0%
3 979
-1%
3 904
-2%
3 821
-2%
Gross Profit
Cost of Revenue
(1 501)
(1 538)
(1 569)
(1 589)
(1 594)
(1 581)
(1 571)
(1 564)
(1 575)
(1 564)
(1 578)
(1 592)
(1 602)
(1 657)
(1 700)
(1 753)
(1 811)
(1 851)
(1 890)
(1 921)
(1 932)
(1 935)
(1 918)
(1 902)
(1 849)
(1 821)
(1 845)
(1 864)
(1 910)
(1 957)
(1 974)
(2 022)
(2 134)
(2 198)
(2 266)
(2 344)
(2 366)
(2 367)
(2 349)
(2 302)
(2 248)
Gross Profit
1 286
N/A
1 302
+1%
1 316
+1%
1 321
+0%
1 317
0%
1 305
-1%
1 293
-1%
1 282
-1%
1 289
+1%
1 279
-1%
1 284
+0%
1 287
+0%
1 286
0%
1 313
+2%
1 335
+2%
1 367
+2%
1 393
+2%
1 416
+2%
1 431
+1%
1 438
+1%
1 432
0%
1 421
-1%
1 401
-1%
1 386
-1%
1 343
-3%
1 320
-2%
1 283
-3%
1 296
+1%
1 334
+3%
1 363
+2%
1 434
+5%
1 479
+3%
1 558
+5%
1 603
+3%
1 634
+2%
1 652
+1%
1 643
-1%
1 638
0%
1 630
0%
1 602
-2%
1 573
-2%
Operating Income
Operating Expenses
(903)
(912)
(928)
(937)
(937)
(929)
(923)
(910)
(913)
(903)
(902)
(909)
(906)
(925)
(936)
(952)
(972)
(986)
(997)
(1 003)
(1 032)
(1 034)
(1 032)
(1 033)
(982)
(973)
(965)
(980)
(995)
(1 012)
(1 033)
(1 047)
(1 084)
(1 107)
(1 122)
(1 143)
(1 151)
(1 162)
(1 173)
(1 170)
(1 167)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(8)
(11)
(31)
(15)
(16)
(16)
(35)
(16)
(16)
(17)
(30)
(17)
(18)
(18)
(36)
(19)
(19)
(19)
(34)
(19)
(19)
(19)
(28)
(19)
(19)
(17)
(31)
Other Operating Expenses
(903)
(912)
(928)
(936)
(937)
(931)
(923)
(910)
(913)
(902)
(902)
(909)
(906)
(920)
(928)
(941)
(941)
(971)
(982)
(987)
(997)
(1 018)
(1 015)
(1 017)
(952)
(956)
(947)
(962)
(959)
(993)
(1 014)
(1 028)
(1 050)
(1 089)
(1 103)
(1 123)
(1 124)
(1 143)
(1 154)
(1 152)
(1 136)
Operating Income
383
N/A
390
+2%
388
-1%
384
-1%
380
-1%
376
-1%
371
-1%
372
+0%
376
+1%
376
+0%
382
+2%
378
-1%
380
+0%
388
+2%
399
+3%
415
+4%
422
+2%
430
+2%
434
+1%
435
+0%
400
-8%
387
-3%
369
-5%
353
-4%
361
+2%
347
-4%
318
-8%
316
-1%
339
+7%
350
+3%
401
+14%
432
+8%
474
+10%
497
+5%
512
+3%
509
-1%
492
-3%
476
-3%
458
-4%
432
-6%
406
-6%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(4)
(5)
(6)
(6)
(6)
(5)
(5)
(7)
(8)
(10)
(12)
(12)
(13)
(13)
(14)
(15)
(16)
(17)
(16)
(16)
(15)
(16)
(16)
(17)
(17)
(15)
(14)
(15)
(15)
(16)
(17)
(21)
(23)
(23)
(22)
(20)
(21)
(23)
(25)
Non-Reccuring Items
0
(10)
(3)
0
0
0
0
0
0
0
0
0
(1)
0
0
(2)
(1)
(6)
(11)
(18)
(0)
0
0
16
(10)
(32)
(54)
(33)
(37)
(12)
7
(16)
(6)
(3)
(1)
0
(8)
(7)
(12)
(14)
(16)
Total Other Income
(0)
0
(0)
(0)
(1)
(1)
0
1
1
1
(0)
(0)
1
1
1
1
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(0)
0
0
2
1
(0)
0
(0)
(0)
(1)
(3)
(9)
(6)
(10)
(12)
(12)
(22)
Pre-Tax Income
380
N/A
377
-1%
380
+1%
379
0%
373
-1%
369
-1%
366
-1%
368
+1%
372
+1%
370
0%
374
+1%
368
-2%
368
+0%
376
+2%
387
+3%
401
+3%
406
+1%
409
+1%
406
-1%
400
-1%
383
-4%
371
-3%
354
-5%
352
-1%
334
-5%
298
-11%
248
-17%
271
+9%
288
+7%
324
+12%
393
+21%
400
+2%
451
+13%
472
+5%
485
+3%
478
-1%
456
-5%
440
-4%
413
-6%
382
-8%
343
-10%
Net Income
Tax Provision
(144)
(143)
(144)
(144)
(142)
(140)
(139)
(139)
(141)
(140)
(139)
(135)
(137)
(139)
(128)
(125)
(117)
(106)
(111)
(104)
(94)
(91)
(87)
(86)
(83)
(73)
(61)
(66)
(70)
(78)
(96)
(98)
(111)
(117)
(120)
(118)
(113)
(109)
(100)
(93)
(87)
Income from Continuing Operations
236
234
236
235
231
229
227
228
231
230
235
233
231
237
260
276
289
304
296
296
289
280
267
266
252
225
188
205
218
245
297
302
341
356
365
360
343
331
313
289
256
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
0
0
1
1
3
Net Income (Common)
234
N/A
232
-1%
235
+1%
233
-1%
230
-1%
229
-1%
226
-1%
228
+1%
230
+1%
230
0%
234
+2%
232
-1%
231
0%
236
+2%
300
+27%
317
+5%
329
+4%
344
+5%
295
-14%
295
+0%
289
-2%
280
-3%
267
-5%
265
-1%
251
-5%
224
-11%
187
-17%
204
+9%
217
+7%
245
+13%
296
+21%
302
+2%
340
+13%
355
+4%
364
+3%
360
-1%
343
-5%
331
-3%
314
-5%
291
-7%
259
-11%
EPS (Diluted)
3.78
N/A
3.77
0%
3.81
+1%
3.79
-1%
3.74
-1%
3.72
-1%
3.68
-1%
3.7
+1%
3.77
+2%
4.02
+7%
4.08
+1%
4.04
-1%
4.05
+0%
4.14
+2%
5.36
+29%
5.61
+5%
5.79
+3%
6.15
+6%
5.31
-14%
5.32
+0%
5.2
-2%
5.03
-3%
4.82
-4%
4.78
-1%
4.51
-6%
4.03
-11%
3.32
-18%
3.6
+8%
3.87
+8%
4.36
+13%
5.29
+21%
5.39
+2%
6.06
+12%
6.34
+5%
6.5
+3%
6.41
-1%
6.11
-5%
5.83
-5%
5.56
-5%
5.14
-8%
4.58
-11%

See Also

Discover More