Madison Square Garden Sports Corp
NYSE:MSGS

Watchlist Manager
Madison Square Garden Sports Corp Logo
Madison Square Garden Sports Corp
NYSE:MSGS
Watchlist
Price: 229.83 USD 0.59% Market Closed
Market Cap: 5.5B USD
Have any thoughts about
Madison Square Garden Sports Corp?
Write Note

Intrinsic Value

MSGS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MSGS stock under the Base Case scenario is 122.03 USD. Compared to the current market price of 229.83 USD, Madison Square Garden Sports Corp is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSGS Intrinsic Value
122.03 USD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Madison Square Garden Sports Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MSGS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MSGS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Madison Square Garden Sports Corp

Provide an overview of the primary business activities
of Madison Square Garden Sports Corp.

What unique competitive advantages
does Madison Square Garden Sports Corp hold over its rivals?

What risks and challenges
does Madison Square Garden Sports Corp face in the near future?

Has there been any significant insider trading activity
in Madison Square Garden Sports Corp recently?

Summarize the latest earnings call
of Madison Square Garden Sports Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Madison Square Garden Sports Corp.

Provide P/S
for Madison Square Garden Sports Corp.

Provide P/E
for Madison Square Garden Sports Corp.

Provide P/OCF
for Madison Square Garden Sports Corp.

Provide P/FCFE
for Madison Square Garden Sports Corp.

Provide P/B
for Madison Square Garden Sports Corp.

Provide EV/S
for Madison Square Garden Sports Corp.

Provide EV/GP
for Madison Square Garden Sports Corp.

Provide EV/EBITDA
for Madison Square Garden Sports Corp.

Provide EV/EBIT
for Madison Square Garden Sports Corp.

Provide EV/OCF
for Madison Square Garden Sports Corp.

Provide EV/FCFF
for Madison Square Garden Sports Corp.

Provide EV/IC
for Madison Square Garden Sports Corp.

Show me price targets
for Madison Square Garden Sports Corp made by professional analysts.

What are the Revenue projections
for Madison Square Garden Sports Corp?

How accurate were the past Revenue estimates
for Madison Square Garden Sports Corp?

What are the Net Income projections
for Madison Square Garden Sports Corp?

How accurate were the past Net Income estimates
for Madison Square Garden Sports Corp?

What are the EPS projections
for Madison Square Garden Sports Corp?

How accurate were the past EPS estimates
for Madison Square Garden Sports Corp?

What are the EBIT projections
for Madison Square Garden Sports Corp?

How accurate were the past EBIT estimates
for Madison Square Garden Sports Corp?

Compare the revenue forecasts
for Madison Square Garden Sports Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Madison Square Garden Sports Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Madison Square Garden Sports Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Madison Square Garden Sports Corp compared to its peers.

Compare the P/E ratios
of Madison Square Garden Sports Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Madison Square Garden Sports Corp with its peers.

Analyze the financial leverage
of Madison Square Garden Sports Corp compared to its main competitors.

Show all profitability ratios
for Madison Square Garden Sports Corp.

Provide ROE
for Madison Square Garden Sports Corp.

Provide ROA
for Madison Square Garden Sports Corp.

Provide ROIC
for Madison Square Garden Sports Corp.

Provide ROCE
for Madison Square Garden Sports Corp.

Provide Gross Margin
for Madison Square Garden Sports Corp.

Provide Operating Margin
for Madison Square Garden Sports Corp.

Provide Net Margin
for Madison Square Garden Sports Corp.

Provide FCF Margin
for Madison Square Garden Sports Corp.

Show all solvency ratios
for Madison Square Garden Sports Corp.

Provide D/E Ratio
for Madison Square Garden Sports Corp.

Provide D/A Ratio
for Madison Square Garden Sports Corp.

Provide Interest Coverage Ratio
for Madison Square Garden Sports Corp.

Provide Altman Z-Score Ratio
for Madison Square Garden Sports Corp.

Provide Quick Ratio
for Madison Square Garden Sports Corp.

Provide Current Ratio
for Madison Square Garden Sports Corp.

Provide Cash Ratio
for Madison Square Garden Sports Corp.

What is the historical Revenue growth
over the last 5 years for Madison Square Garden Sports Corp?

What is the historical Net Income growth
over the last 5 years for Madison Square Garden Sports Corp?

What is the current Free Cash Flow
of Madison Square Garden Sports Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Madison Square Garden Sports Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madison Square Garden Sports Corp

Current Assets 235.8m
Cash & Short-Term Investments 52.3m
Receivables 80.7m
Other Current Assets 102.9m
Non-Current Assets 1.1B
Long-Term Investments 64.5m
PP&E 720.7m
Intangibles 330.2m
Other Non-Current Assets 22.2m
Current Liabilities 574.7m
Accounts Payable 5.3m
Accrued Liabilities 227.8m
Short-Term Debt 30m
Other Current Liabilities 311.5m
Non-Current Liabilities 1.1B
Long-Term Debt 275m
Other Non-Current Liabilities 801.2m
Efficiency

Earnings Waterfall
Madison Square Garden Sports Corp

Revenue
1B USD
Cost of Revenue
-553.6m USD
Gross Profit
483.8m USD
Operating Expenses
-331.2m USD
Operating Income
152.6m USD
Other Expenses
-82.5m USD
Net Income
70m USD

Free Cash Flow Analysis
Madison Square Garden Sports Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

MSG Sports saw a standout Fiscal '24 with revenues surpassing $1 billion and adjusted operating income hitting $172 million, both record highs, attributed to the exemplary performances of the Knicks and Rangers. The Knicks achieved their best regular-season record in over a decade, while the Rangers advanced to the Eastern Conference Finals. Ticket sales, merchandise, and sponsorships all saw substantial growth, and the playoff runs further boosted financial results. Looking ahead, both teams have key players under long-term contracts, setting the stage for continued success.

What is Earnings Call?
Fundamental Scores

MSGS Profitability Score
Profitability Due Diligence

Madison Square Garden Sports Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
45/100
Profitability
Score

Madison Square Garden Sports Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MSGS Solvency Score
Solvency Due Diligence

Madison Square Garden Sports Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Madison Square Garden Sports Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSGS Price Targets Summary
Madison Square Garden Sports Corp

Wall Street analysts forecast MSGS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSGS is 260.71 USD with a low forecast of 232.3 USD and a high forecast of 329.7 USD.

Lowest
Price Target
232.3 USD
1% Upside
Average
Price Target
260.71 USD
13% Upside
Highest
Price Target
329.7 USD
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSGS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSGS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSGS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MSGS News

Other Videos

Profile

Madison Square Garden Sports Corp Logo
Madison Square Garden Sports Corp

Country

United States of America

Industry

Media

Market Cap

5.5B USD

Dividend Yield

0%

Description

Madison Square Garden Sports Corp. is a professional sports company. The company is headquartered in New York City, New York and currently employs 415 full-time employees. The company went IPO on 2015-09-17. The Company’s other professional franchises include two development league teams, including the Hartford Wolf Pack of the American Hockey League. (AHL) and the Westchester Knicks of the NBA G League (NBAGL). In addition, the Company owns Knicks Gaming, an esports franchise. The firm also operates professional sports team performance centers, including the Madison Square Garden Training Center in Greenburgh, New York, and the CLG Performance Center in Los Angeles, California. The Company’s Sports Franchises include New York Knicks, New York Rangers, Westchester Knicks, Hartford Wolf Pack, Counter Logic Gaming, Knicks Gaming.

Contact

NEW YORK
New York City
Two Pennsylvania Plaza
+12124654111.0
www.msgsports.com

IPO

2015-09-17

Employees

415

Officers

Executive Chairman & CEO
Mr. James Lawrence Dolan
Executive VP, CFO & Treasurer
Ms. Victoria M. Mink
Chief Operating Officer
Mr. Jamaal T. Lesane
Senior VP, Controller & Principal Accounting Officer
Mr. Alexander Shvartsman
Executive Vice President
Mr. David Granville-Smith
Senior Vice President of Investor Relations & Treasury
Mr. Ari Danes C.F.A.
Show More
Senior VP & Head of Legal
Mr. Bryan Warner
Chief Strategist, EVP and Global Head of Government Relations & Public Affairs
Mr. Richard Constable
Vice Chairman
Mr. Gregg G. Seibert
Executive Vice President of Marquee Events & Operations
Mr. Joel Fisher
Show Less

See Also

Discover More
What is the Intrinsic Value of one MSGS stock?

The intrinsic value of one MSGS stock under the Base Case scenario is 122.03 USD.

Is MSGS stock undervalued or overvalued?

Compared to the current market price of 229.83 USD, Madison Square Garden Sports Corp is Overvalued by 47%.

Back to Top