Madison Square Garden Sports Corp
NYSE:MSGS

Watchlist Manager
Madison Square Garden Sports Corp Logo
Madison Square Garden Sports Corp
NYSE:MSGS
Watchlist
Price: 221.63 USD -1.65%
Market Cap: 5.3B USD
Have any thoughts about
Madison Square Garden Sports Corp?
Write Note

Relative Value

The Relative Value of one MSGS stock under the Base Case scenario is 107.45 USD. Compared to the current market price of 221.63 USD, Madison Square Garden Sports Corp is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSGS Relative Value
Base Case
107.45 USD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
15
Median 3Y
4.9
Median 5Y
5.2
Industry
1.5
Forward
5.4
vs History
30
vs Industry
2
Median 3Y
78.4
Median 5Y
59.6
Industry
17.9
Forward
309.6
vs History
25
vs Industry
1
Median 3Y
43.4
Median 5Y
26.7
Industry
11.5
vs History
4
vs Industry
3
Median 3Y
19.1
Median 5Y
17.4
Industry
15.7
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-16.4
Industry
1.7
vs History
47
vs Industry
14
Median 3Y
5.2
Median 5Y
5.5
Industry
1.6
Forward
5.7
vs History
50
vs Industry
13
Median 3Y
11.1
Median 5Y
11.9
Industry
3.3
vs History
50
vs Industry
5
Median 3Y
41.1
Median 5Y
37
Industry
8.7
Forward
93
vs History
41
vs Industry
6
Median 3Y
42.8
Median 5Y
34.5
Industry
12.2
Forward
116.1
vs History
28
vs Industry
1
Median 3Y
46.5
Median 5Y
26.8
Industry
10.6
vs History
30
vs Industry
1
Median 3Y
47.5
Median 5Y
22.8
Industry
13.4
vs History
0
vs Industry
16
Median 3Y
3.5
Median 5Y
3.5
Industry
1.4

Multiples Across Competitors

MSGS Competitors Multiples
Madison Square Garden Sports Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Madison Square Garden Sports Corp
NYSE:MSGS
5.3B USD 5.1 75.9 35.8 36.5
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.4 50.1 15.9 41
US
Walt Disney Co
NYSE:DIS
206B USD 2.3 41.5 14.1 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.9 126.6 90.2 104
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 133 17.1 24.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24.1 21.1 21.1
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9

See Also

Discover More
Back to Top