MSCI Inc
NYSE:MSCI

Watchlist Manager
MSCI Inc Logo
MSCI Inc
NYSE:MSCI
Watchlist
Price: 556.57 USD 0.97% Market Closed
Market Cap: 43.2B USD

Intrinsic Value

The intrinsic value of one MSCI stock under the Base Case scenario is 406.28 USD. Compared to the current market price of 556.57 USD, MSCI Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSCI Intrinsic Value
406.28 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MSCI Inc

MSCI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSCI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

MSCI Inc
NYSE:MSCI
US
Financial Services
Market Cap
43.3B USD
IPO
Nov 15, 2007
US
Financial Services
Market Cap
43.3B USD
IPO
Nov 15, 2007
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from both established index providers and emerging fintech players could erode MSCI’s pricing power, particularly as rival firms enhance their broad indexing and ESG capabilities to compete directly for large institutional contracts.

Bull Theses

MSCI’s subscription-based revenue model and leadership in index licensing create a stable recurring revenue stream, providing a strong foundation for sustained profitability even during market downturns.

Show More Less
How do you feel about MSCI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MSCI Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MSCI Inc

Current Assets 1.3B
Cash & Short-Term Investments 405.9m
Receivables 820.7m
Other Current Assets 117.5m
Non-Current Assets 4.1B
PP&E 190.3m
Intangibles 3.8B
Other Non-Current Assets 88.3m
Efficiency

Free Cash Flow Analysis
MSCI Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MSCI Inc

Revenue
2.9B USD
Cost of Revenue
-514.4m USD
Gross Profit
2.3B USD
Operating Expenses
-813.2m USD
Operating Income
1.5B USD
Other Expenses
-419.4m USD
Net Income
1.1B USD
Fundamental Scores

MSCI Profitability Score
Profitability Due Diligence

MSCI Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

MSCI Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

MSCI Solvency Score
Solvency Due Diligence

MSCI Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

MSCI Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSCI Price Targets Summary
MSCI Inc

Wall Street analysts forecast MSCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSCI is 680.51 USD with a low forecast of 535.3 USD and a high forecast of 759.15 USD.

Lowest
Price Target
535.3 USD
4% Downside
Average
Price Target
680.51 USD
22% Upside
Highest
Price Target
759.15 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSCI Insider Trading
Buy and sell transactions by insiders

MSCI News

Other Videos
What is the Intrinsic Value of one MSCI stock?

The intrinsic value of one MSCI stock under the Base Case scenario is 406.28 USD.

Is MSCI stock undervalued or overvalued?

Compared to the current market price of 556.57 USD, MSCI Inc is Overvalued by 27%.

Back to Top