MSCI Inc
NYSE:MSCI
Balance Sheet
Balance Sheet Decomposition
MSCI Inc
MSCI Inc
Balance Sheet
MSCI Inc
| Nov-2005 | Nov-2006 | Nov-2007 | Nov-2008 | Nov-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
276
|
355
|
171
|
268
|
176
|
269
|
252
|
183
|
358
|
509
|
778
|
792
|
890
|
904
|
1 507
|
1 301
|
1 421
|
994
|
458
|
406
|
512
|
|
| Cash Equivalents |
276
|
355
|
171
|
268
|
176
|
269
|
252
|
183
|
358
|
509
|
778
|
792
|
890
|
904
|
1 507
|
1 301
|
1 421
|
994
|
458
|
406
|
512
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
295
|
73
|
140
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
79
|
100
|
80
|
87
|
77
|
138
|
181
|
154
|
169
|
179
|
208
|
222
|
328
|
473
|
499
|
559
|
665
|
663
|
840
|
821
|
987
|
|
| Accounts Receivables |
79
|
100
|
80
|
87
|
77
|
138
|
181
|
154
|
169
|
179
|
208
|
222
|
328
|
473
|
499
|
559
|
665
|
663
|
840
|
821
|
987
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
7
|
30
|
37
|
54
|
95
|
105
|
107
|
96
|
82
|
77
|
42
|
50
|
57
|
76
|
67
|
57
|
91
|
121
|
117
|
146
|
|
| Total Current Assets |
361
|
462
|
281
|
392
|
602
|
575
|
678
|
515
|
624
|
769
|
1 063
|
1 056
|
1 267
|
1 435
|
2 082
|
1 926
|
2 143
|
1 748
|
1 418
|
1 344
|
1 645
|
|
| PP&E Net |
6
|
5
|
4
|
28
|
29
|
36
|
38
|
67
|
86
|
94
|
99
|
96
|
94
|
91
|
257
|
234
|
211
|
180
|
171
|
190
|
200
|
|
| PP&E Gross |
6
|
5
|
4
|
28
|
29
|
36
|
38
|
67
|
86
|
0
|
99
|
96
|
94
|
91
|
257
|
234
|
211
|
180
|
171
|
190
|
0
|
|
| Accumulated Depreciation |
8
|
12
|
13
|
14
|
26
|
45
|
60
|
59
|
75
|
0
|
115
|
137
|
171
|
186
|
169
|
181
|
186
|
198
|
212
|
180
|
0
|
|
| Intangible Assets |
227
|
201
|
174
|
146
|
120
|
711
|
645
|
641
|
596
|
434
|
391
|
348
|
322
|
281
|
261
|
235
|
593
|
559
|
956
|
908
|
833
|
|
| Goodwill |
442
|
442
|
442
|
442
|
442
|
1 707
|
1 709
|
1 783
|
1 813
|
1 565
|
1 566
|
1 556
|
1 561
|
1 546
|
1 563
|
1 566
|
2 236
|
2 230
|
2 888
|
2 915
|
2 923
|
|
| Long-Term Investments |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
219
|
214
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
7
|
7
|
29
|
24
|
13
|
17
|
20
|
28
|
28
|
32
|
35
|
41
|
48
|
104
|
67
|
85
|
88
|
102
|
|
| Other Assets |
442
|
442
|
442
|
442
|
442
|
1 707
|
1 709
|
1 783
|
1 813
|
1 565
|
1 566
|
1 556
|
1 561
|
1 546
|
1 563
|
1 566
|
2 236
|
2 230
|
2 888
|
2 915
|
2 923
|
|
| Total Assets |
1 039
N/A
|
1 113
+7%
|
905
-19%
|
1 015
+12%
|
1 200
+18%
|
3 057
+155%
|
3 093
+1%
|
3 020
-2%
|
3 136
+4%
|
2 883
-8%
|
3 147
+9%
|
3 083
-2%
|
3 276
+6%
|
3 388
+3%
|
4 204
+24%
|
4 199
0%
|
5 507
+31%
|
4 998
-9%
|
5 518
+10%
|
5 445
-1%
|
5 702
+5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
68
|
65
|
17
|
36
|
2
|
0
|
0
|
3
|
1
|
3
|
3
|
1
|
2
|
4
|
6
|
14
|
13
|
15
|
10
|
15
|
0
|
|
| Accrued Liabilities |
49
|
53
|
64
|
88
|
96
|
142
|
153
|
156
|
162
|
159
|
178
|
202
|
232
|
251
|
305
|
305
|
353
|
336
|
388
|
410
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
22
|
22
|
42
|
55
|
10
|
43
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
0
|
0
|
|
| Other Current Liabilities |
96
|
103
|
141
|
145
|
153
|
269
|
289
|
308
|
320
|
311
|
318
|
334
|
374
|
554
|
589
|
702
|
885
|
891
|
1 109
|
1 161
|
1 830
|
|
| Total Current Liabilities |
213
|
221
|
245
|
291
|
293
|
466
|
453
|
510
|
503
|
473
|
498
|
537
|
608
|
809
|
901
|
1 022
|
1 251
|
1 251
|
1 517
|
1 586
|
1 830
|
|
| Long-Term Debt |
0
|
0
|
403
|
380
|
338
|
1 208
|
1 067
|
812
|
788
|
788
|
1 579
|
2 075
|
2 078
|
2 576
|
3 072
|
3 367
|
4 161
|
4 503
|
4 497
|
4 511
|
6 202
|
|
| Deferred Income Tax |
76
|
66
|
57
|
49
|
40
|
254
|
240
|
234
|
235
|
138
|
111
|
94
|
78
|
82
|
67
|
13
|
4
|
29
|
27
|
48
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
8
|
23
|
27
|
28
|
39
|
46
|
51
|
57
|
59
|
111
|
88
|
242
|
241
|
254
|
223
|
217
|
241
|
325
|
|
| Total Liabilities |
288
N/A
|
287
0%
|
705
+145%
|
729
+3%
|
693
-5%
|
1 955
+182%
|
1 788
-9%
|
1 594
-11%
|
1 572
-1%
|
1 450
-8%
|
2 246
+55%
|
2 765
+23%
|
2 875
+4%
|
3 554
+24%
|
4 281
+20%
|
4 642
+8%
|
5 670
+22%
|
6 005
+6%
|
6 258
+4%
|
6 385
+2%
|
8 357
+31%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
103
|
176
|
66
|
2
|
84
|
190
|
363
|
548
|
759
|
1 023
|
1 158
|
1 322
|
1 505
|
1 857
|
2 199
|
2 554
|
2 977
|
3 473
|
4 180
|
4 780
|
0
|
|
| Additional Paid In Capital |
650
|
650
|
265
|
291
|
449
|
947
|
996
|
1 000
|
1 073
|
1 022
|
1 173
|
1 226
|
1 265
|
1 306
|
1 351
|
1 403
|
1 458
|
1 516
|
1 588
|
1 684
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
19
|
35
|
50
|
121
|
268
|
588
|
1 396
|
2 171
|
2 322
|
3 273
|
3 566
|
4 343
|
4 540
|
5 938
|
6 447
|
7 334
|
0
|
|
| Other Equity |
2
|
0
|
0
|
7
|
8
|
1
|
5
|
3
|
1
|
25
|
36
|
61
|
48
|
58
|
63
|
59
|
59
|
60
|
61
|
71
|
2 655
|
|
| Total Equity |
751
N/A
|
826
+10%
|
200
-76%
|
286
+43%
|
507
+77%
|
1 102
+117%
|
1 305
+18%
|
1 425
+9%
|
1 564
+10%
|
1 433
-8%
|
901
-37%
|
318
-65%
|
401
+26%
|
166
N/A
|
77
+54%
|
443
-478%
|
163
+63%
|
1 008
-517%
|
740
+27%
|
940
-27%
|
2 655
-182%
|
|
| Total Liabilities & Equity |
1 039
N/A
|
1 113
+7%
|
905
-19%
|
1 015
+12%
|
1 200
+18%
|
3 057
+155%
|
3 093
+1%
|
3 020
-2%
|
3 136
+4%
|
2 883
-8%
|
3 147
+9%
|
3 083
-2%
|
3 276
+6%
|
3 388
+3%
|
4 204
+24%
|
4 199
0%
|
5 507
+31%
|
4 998
-9%
|
5 518
+10%
|
5 445
-1%
|
5 702
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
105
|
120
|
121
|
120
|
118
|
112
|
101
|
91
|
90
|
84
|
85
|
83
|
82
|
80
|
79
|
78
|
74
|
|