Studio City International Holdings Ltd
NYSE:MSC

Watchlist Manager
Studio City International Holdings Ltd Logo
Studio City International Holdings Ltd
NYSE:MSC
Watchlist
Price: 6.542 USD 8.13% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Studio City International Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 7.565 USD. Compared to the current market price of 6.542 USD, Studio City International Holdings Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
7.565 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Studio City International Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MSC?
Bearish
Neutral
Bullish

Fundamental Analysis

6.542 USD
+8.13%
+8.13%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Studio City International Holdings Ltd
HK
Hotels, Restaurants & Leisure
Market Cap
1.3B USD
IPO
Oct 18, 2018
Employees
3 794
Hong Kong
Market Cap
1.3B USD
Industry
Hotels, Restaurants & Leisure
IPO
Oct 18, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Studio City International Holdings Ltd

Provide an overview of the primary business activities
of Studio City International Holdings Ltd.

What unique competitive advantages
does Studio City International Holdings Ltd hold over its rivals?

What risks and challenges
does Studio City International Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Studio City International Holdings Ltd.

Provide P/S
for Studio City International Holdings Ltd.

Provide P/E
for Studio City International Holdings Ltd.

Provide P/OCF
for Studio City International Holdings Ltd.

Provide P/FCFE
for Studio City International Holdings Ltd.

Provide P/B
for Studio City International Holdings Ltd.

Provide EV/S
for Studio City International Holdings Ltd.

Provide EV/GP
for Studio City International Holdings Ltd.

Provide EV/EBITDA
for Studio City International Holdings Ltd.

Provide EV/EBIT
for Studio City International Holdings Ltd.

Provide EV/OCF
for Studio City International Holdings Ltd.

Provide EV/FCFF
for Studio City International Holdings Ltd.

Provide EV/IC
for Studio City International Holdings Ltd.

Show me price targets
for Studio City International Holdings Ltd made by professional analysts.

What are the Revenue projections
for Studio City International Holdings Ltd?

How accurate were the past Revenue estimates
for Studio City International Holdings Ltd?

What are the Net Income projections
for Studio City International Holdings Ltd?

How accurate were the past Net Income estimates
for Studio City International Holdings Ltd?

What are the EPS projections
for Studio City International Holdings Ltd?

How accurate were the past EPS estimates
for Studio City International Holdings Ltd?

What are the EBIT projections
for Studio City International Holdings Ltd?

How accurate were the past EBIT estimates
for Studio City International Holdings Ltd?

Compare the revenue forecasts
for Studio City International Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Studio City International Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Studio City International Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Studio City International Holdings Ltd compared to its peers.

Compare the P/E ratios
of Studio City International Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Studio City International Holdings Ltd with its peers.

Analyze the financial leverage
of Studio City International Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Studio City International Holdings Ltd.

Provide ROE
for Studio City International Holdings Ltd.

Provide ROA
for Studio City International Holdings Ltd.

Provide ROIC
for Studio City International Holdings Ltd.

Provide ROCE
for Studio City International Holdings Ltd.

Provide Gross Margin
for Studio City International Holdings Ltd.

Provide Operating Margin
for Studio City International Holdings Ltd.

Provide Net Margin
for Studio City International Holdings Ltd.

Provide FCF Margin
for Studio City International Holdings Ltd.

Show all solvency ratios
for Studio City International Holdings Ltd.

Provide D/E Ratio
for Studio City International Holdings Ltd.

Provide D/A Ratio
for Studio City International Holdings Ltd.

Provide Interest Coverage Ratio
for Studio City International Holdings Ltd.

Provide Altman Z-Score Ratio
for Studio City International Holdings Ltd.

Provide Quick Ratio
for Studio City International Holdings Ltd.

Provide Current Ratio
for Studio City International Holdings Ltd.

Provide Cash Ratio
for Studio City International Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Studio City International Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Studio City International Holdings Ltd?

What is the current Free Cash Flow
of Studio City International Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Studio City International Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Studio City International Holdings Ltd

Current Assets 316.1m
Cash & Short-Term Investments 183.7m
Receivables 43.3m
Other Current Assets 89.1m
Non-Current Assets 2.9B
PP&E 2.9B
Intangibles 12m
Other Non-Current Assets 15.9m
Current Liabilities 156.8m
Accounts Payable 2.5m
Accrued Liabilities 61.6m
Other Current Liabilities 92.7m
Non-Current Liabilities 2.4B
Long-Term Debt 2.3B
Other Non-Current Liabilities 78.6m
Efficiency

Earnings Waterfall
Studio City International Holdings Ltd

Revenue
627.5m USD
Cost of Revenue
-210.2m USD
Gross Profit
417.3m USD
Operating Expenses
-369m USD
Operating Income
48.4m USD
Other Expenses
-136m USD
Net Income
-87.6m USD

Free Cash Flow Analysis
Studio City International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Studio City International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
31/100
Profitability
Score

Studio City International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Studio City International Holdings Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
20/100
Solvency
Score

Studio City International Holdings Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Studio City International Holdings Ltd

There are no price targets for MSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSC?

Click here to dive deeper.

Dividends

Studio City International Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 7.565 USD.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 6.542 USD, Studio City International Holdings Ltd is Undervalued by 14%.

Back to Top