Studio City International Holdings Ltd
NYSE:MSC

Watchlist Manager
Studio City International Holdings Ltd Logo
Studio City International Holdings Ltd
NYSE:MSC
Watchlist
Price: 3.75 USD -1.06% Market Closed
Market Cap: 722.2m USD

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 8.82 USD. Compared to the current market price of 3.75 USD, Studio City International Holdings Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
8.82 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Studio City International Holdings Ltd

MSC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Studio City International Holdings Ltd
NYSE:MSC
HK
Hotels, Restaurants & Leisure
Market Cap
722.2m USD
IPO
Oct 18, 2018
HK
Hotels, Restaurants & Leisure
Market Cap
722.2m USD
IPO
Oct 18, 2018
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Studio City International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Studio City International Holdings Ltd

Current Assets 227.2m
Cash & Short-Term Investments 185.9m
Receivables 10.7m
Other Current Assets 30.6m
Non-Current Assets 2.9B
PP&E 2.7B
Other Non-Current Assets 146.4m
Efficiency

Free Cash Flow Analysis
Studio City International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Studio City International Holdings Ltd

Revenue
639.1m USD
Cost of Revenue
-222.5m USD
Gross Profit
416.6m USD
Operating Expenses
-378.5m USD
Operating Income
38.1m USD
Other Expenses
-134.9m USD
Net Income
-96.7m USD
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Studio City International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
30/100
Profitability
Score

Studio City International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Studio City International Holdings Ltd's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
18/100
Solvency
Score

Studio City International Holdings Ltd's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Studio City International Holdings Ltd

There are no price targets for MSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Studio City International Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 8.82 USD.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 3.75 USD, Studio City International Holdings Ltd is Undervalued by 57%.

Back to Top