Studio City International Holdings Ltd
NYSE:MSC

Watchlist Manager
Studio City International Holdings Ltd Logo
Studio City International Holdings Ltd
NYSE:MSC
Watchlist
Price: 6.5 USD -2.26%
Market Cap: 1.3B USD
Have any thoughts about
Studio City International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Studio City International Holdings Ltd

Revenue
627.5m USD
Cost of Revenue
-210.2m USD
Gross Profit
417.3m USD
Operating Expenses
-369m USD
Operating Income
48.4m USD
Other Expenses
-136m USD
Net Income
-87.6m USD

Income Statement
Studio City International Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
571
N/A
422
-26%
446
+6%
604
+35%
627
+4%
513
-18%
351
-32%
193
-45%
49
-75%
41
-17%
84
+107%
102
+21%
107
+5%
90
-16%
57
-37%
36
-38%
12
-68%
51
+343%
168
+230%
308
+84%
446
+44%
544
+22%
590
+9%
628
+6%
Gross Profit
Cost of Revenue
(124)
(96)
(100)
(132)
(137)
(124)
(105)
(89)
(75)
(69)
(71)
(75)
(76)
(77)
(75)
(75)
(73)
(76)
(117)
(149)
(171)
(199)
(201)
(210)
Gross Profit
447
N/A
326
-27%
346
+6%
473
+36%
490
+4%
389
-21%
245
-37%
104
-58%
(26)
N/A
(28)
-9%
13
N/A
27
+108%
31
+13%
14
-55%
(18)
N/A
(39)
-119%
(61)
-57%
(24)
+60%
51
N/A
160
+211%
274
+72%
345
+26%
390
+13%
417
+7%
Operating Income
Operating Expenses
(310)
(229)
(236)
(315)
(312)
(313)
(292)
(271)
(254)
(234)
(228)
(225)
(222)
(222)
(218)
(213)
(216)
(218)
(239)
(272)
(303)
(330)
(354)
(369)
Selling, General & Administrative
(145)
(105)
(110)
(145)
(140)
(143)
(125)
(105)
(94)
(83)
(87)
(94)
(95)
(94)
(90)
(86)
(89)
(92)
(103)
(122)
(134)
(142)
(158)
(166)
Depreciation & Amortization
(165)
(124)
(127)
(170)
(172)
(170)
(167)
(166)
(160)
(151)
(141)
(131)
(128)
(128)
(128)
(127)
(127)
(125)
(135)
(148)
(166)
(186)
(193)
(200)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(3)
(3)
(3)
Operating Income
138
N/A
97
-30%
110
+14%
158
+43%
178
+13%
76
-57%
(46)
N/A
(166)
-259%
(280)
-68%
(262)
+7%
(215)
+18%
(198)
+8%
(192)
+3%
(208)
-9%
(235)
-13%
(252)
-7%
(277)
-10%
(242)
+13%
(188)
+22%
(112)
+40%
(29)
+74%
16
N/A
36
+128%
48
+36%
Pre-Tax Income
Interest Income Expense
(155)
(114)
(110)
(138)
(130)
(128)
(118)
(119)
(107)
(95)
(94)
(85)
(82)
(84)
(79)
(80)
(84)
(80)
(93)
(107)
(118)
(136)
(135)
(137)
Non-Reccuring Items
(3)
(6)
(6)
(6)
(4)
0
0
(19)
(19)
(48)
(48)
(29)
(29)
0
0
0
0
0
0
0
2
0
1
1
Total Other Income
(1)
6
6
6
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(20)
N/A
(17)
+15%
1
N/A
19
+2 671%
44
+127%
(52)
N/A
(165)
-216%
(305)
-85%
(406)
-33%
(404)
+0%
(357)
+12%
(312)
+13%
(303)
+3%
(292)
+3%
(315)
-8%
(332)
-5%
(361)
-9%
(322)
+11%
(281)
+13%
(219)
+22%
(146)
+33%
(120)
+18%
(99)
+18%
(89)
+11%
Net Income
Tax Provision
(1)
(1)
(0)
(1)
(0)
(0)
(0)
0
1
1
0
1
1
(0)
1
0
(0)
0
0
0
0
0
(5)
(7)
Income from Continuing Operations
(21)
(18)
0
19
44
(52)
(165)
(305)
(405)
(404)
(357)
(311)
(302)
(292)
(315)
(332)
(361)
(322)
(281)
(219)
(146)
(120)
(104)
(96)
Income to Minority Interest
(1)
(2)
(1)
(5)
(10)
12
38
65
84
77
61
51
49
45
42
37
35
28
24
19
13
10
9
8
Net Income (Common)
(22)
N/A
(20)
+10%
(0)
+99%
14
N/A
34
+138%
(40)
N/A
(127)
-215%
(239)
-89%
(322)
-34%
(327)
-2%
(295)
+10%
(260)
+12%
(253)
+3%
(247)
+2%
(273)
-10%
(295)
-8%
(327)
-11%
(294)
+10%
(257)
+13%
(200)
+22%
(134)
+33%
(110)
+18%
(95)
+14%
(88)
+8%
EPS (Diluted)
-0.11
N/A
-0.08
+27%
0
N/A
0.06
N/A
0.14
+133%
-0.16
N/A
-0.52
-225%
-0.73
-40%
-1.09
-49%
-0.88
+19%
-0.79
+10%
-0.7
+11%
-0.68
+3%
-0.46
+32%
-0.35
+24%
-0.38
-9%
-0.46
-21%
-0.38
+17%
-0.33
+13%
-0.26
+21%
-0.17
+35%
-0.14
+18%
-0.12
+14%
-0.11
+8%

See Also

Discover More