MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 165.37 USD -1.28% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
MSA Safety Inc?
Write Note

Intrinsic Value

The intrinsic value of one MSA stock under the Base Case scenario is 150.52 USD. Compared to the current market price of 165.37 USD, MSA Safety Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSA Intrinsic Value
150.52 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MSA Safety Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MSA?
Bearish
Neutral
Bullish

Fundamental Analysis

165.37 USD
-1.28%
-1.28%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

MSA Safety Inc
US
Commercial Services & Supplies
Market Cap
6.5B USD
IPO
Jul 12, 2004
Employees
4 800
United States of America
Market Cap
6.5B USD
Industry
Commercial Services & Supplies
IPO
Jul 12, 2004
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about MSA Safety Inc

Provide an overview of the primary business activities
of MSA Safety Inc.

What unique competitive advantages
does MSA Safety Inc hold over its rivals?

What risks and challenges
does MSA Safety Inc face in the near future?

Has there been any significant insider trading activity
in MSA Safety Inc recently?

Summarize the latest earnings call
of MSA Safety Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MSA Safety Inc.

Provide P/S
for MSA Safety Inc.

Provide P/E
for MSA Safety Inc.

Provide P/OCF
for MSA Safety Inc.

Provide P/FCFE
for MSA Safety Inc.

Provide P/B
for MSA Safety Inc.

Provide EV/S
for MSA Safety Inc.

Provide EV/GP
for MSA Safety Inc.

Provide EV/EBITDA
for MSA Safety Inc.

Provide EV/EBIT
for MSA Safety Inc.

Provide EV/OCF
for MSA Safety Inc.

Provide EV/FCFF
for MSA Safety Inc.

Provide EV/IC
for MSA Safety Inc.

Show me price targets
for MSA Safety Inc made by professional analysts.

What are the Revenue projections
for MSA Safety Inc?

How accurate were the past Revenue estimates
for MSA Safety Inc?

What are the Net Income projections
for MSA Safety Inc?

How accurate were the past Net Income estimates
for MSA Safety Inc?

What are the EPS projections
for MSA Safety Inc?

How accurate were the past EPS estimates
for MSA Safety Inc?

What are the EBIT projections
for MSA Safety Inc?

How accurate were the past EBIT estimates
for MSA Safety Inc?

Compare the revenue forecasts
for MSA Safety Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MSA Safety Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MSA Safety Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MSA Safety Inc compared to its peers.

Compare the P/E ratios
of MSA Safety Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MSA Safety Inc with its peers.

Analyze the financial leverage
of MSA Safety Inc compared to its main competitors.

Show all profitability ratios
for MSA Safety Inc.

Provide ROE
for MSA Safety Inc.

Provide ROA
for MSA Safety Inc.

Provide ROIC
for MSA Safety Inc.

Provide ROCE
for MSA Safety Inc.

Provide Gross Margin
for MSA Safety Inc.

Provide Operating Margin
for MSA Safety Inc.

Provide Net Margin
for MSA Safety Inc.

Provide FCF Margin
for MSA Safety Inc.

Show all solvency ratios
for MSA Safety Inc.

Provide D/E Ratio
for MSA Safety Inc.

Provide D/A Ratio
for MSA Safety Inc.

Provide Interest Coverage Ratio
for MSA Safety Inc.

Provide Altman Z-Score Ratio
for MSA Safety Inc.

Provide Quick Ratio
for MSA Safety Inc.

Provide Current Ratio
for MSA Safety Inc.

Provide Cash Ratio
for MSA Safety Inc.

What is the historical Revenue growth
over the last 5 years for MSA Safety Inc?

What is the historical Net Income growth
over the last 5 years for MSA Safety Inc?

What is the current Free Cash Flow
of MSA Safety Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MSA Safety Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MSA Safety Inc

Current Assets 842.7m
Cash & Short-Term Investments 154.4m
Receivables 277.3m
Other Current Assets 411m
Non-Current Assets 1.4B
PP&E 276m
Intangibles 887.2m
Other Non-Current Assets 236m
Current Liabilities 314.5m
Accounts Payable 128m
Accrued Liabilities 159.5m
Other Current Liabilities 26.9m
Non-Current Liabilities 832.1m
Long-Term Debt 527.8m
Other Non-Current Liabilities 304.3m
Efficiency

Earnings Waterfall
MSA Safety Inc

Revenue
1.8B USD
Cost of Revenue
-939.6m USD
Gross Profit
864.2m USD
Operating Expenses
-464.9m USD
Operating Income
399.3m USD
Other Expenses
-125.9m USD
Net Income
273.4m USD

Free Cash Flow Analysis
MSA Safety Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSA Profitability Score
Profitability Due Diligence

MSA Safety Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

MSA Safety Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

MSA Solvency Score
Solvency Due Diligence

MSA Safety Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
66/100
Solvency
Score

MSA Safety Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSA Price Targets Summary
MSA Safety Inc

Wall Street analysts forecast MSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSA is 201.45 USD with a low forecast of 196.95 USD and a high forecast of 210 USD.

Lowest
Price Target
196.95 USD
19% Upside
Average
Price Target
201.45 USD
22% Upside
Highest
Price Target
210 USD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MSA News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one MSA stock?

The intrinsic value of one MSA stock under the Base Case scenario is 150.52 USD.

Is MSA stock undervalued or overvalued?

Compared to the current market price of 165.37 USD, MSA Safety Inc is Overvalued by 9%.

Back to Top