MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 144.08 USD 1.11% Market Closed
Market Cap: 5.7B USD

Intrinsic Value

The intrinsic value of one MSA stock under the Base Case scenario is 146.18 USD. Compared to the current market price of 144.08 USD, MSA Safety Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSA Intrinsic Value
146.18 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MSA Safety Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

MSA Safety Inc
NYSE:MSA
US
Commercial Services & Supplies
Market Cap
5.7B USD
IPO
Jul 12, 2004
US
Commercial Services & Supplies
Market Cap
5.7B USD
IPO
Jul 12, 2004
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MSA Safety Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MSA Safety Inc

Current Assets 803m
Cash & Short-Term Investments 164.6m
Receivables 279.2m
Other Current Assets 359.3m
Non-Current Assets 1.4B
PP&E 267.9m
Intangibles 867.3m
Other Non-Current Assets 267.5m
Efficiency

Free Cash Flow Analysis
MSA Safety Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MSA Safety Inc

Revenue
1.8B USD
Cost of Revenue
-947.7m USD
Gross Profit
860.4m USD
Operating Expenses
-455.3m USD
Operating Income
405.1m USD
Other Expenses
-120.2m USD
Net Income
284.9m USD
Fundamental Scores

MSA Profitability Score
Profitability Due Diligence

MSA Safety Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

MSA Safety Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

MSA Solvency Score
Solvency Due Diligence

MSA Safety Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
69/100
Solvency
Score

MSA Safety Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSA Price Targets Summary
MSA Safety Inc

Wall Street analysts forecast MSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSA is 189.47 USD with a low forecast of 176.75 USD and a high forecast of 210 USD.

Lowest
Price Target
176.75 USD
23% Upside
Average
Price Target
189.47 USD
31% Upside
Highest
Price Target
210 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSA Insider Trading
Buy and sell transactions by insiders

MSA News

Other Videos
What is the Intrinsic Value of one MSA stock?

The intrinsic value of one MSA stock under the Base Case scenario is 146.18 USD.

Is MSA stock undervalued or overvalued?

Compared to the current market price of 144.08 USD, MSA Safety Inc is Undervalued by 1%.

Back to Top