MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 165.37 USD -1.28% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
MSA Safety Inc?
Write Note

Income Statement

Earnings Waterfall
MSA Safety Inc

Revenue
1.8B USD
Cost of Revenue
-939.6m USD
Gross Profit
864.2m USD
Operating Expenses
-464.9m USD
Operating Income
399.3m USD
Other Expenses
-125.9m USD
Net Income
273.4m USD

Income Statement
MSA Safety Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 114
N/A
1 134
+2%
1 126
-1%
1 130
+0%
1 129
0%
1 131
+0%
1 153
+2%
1 162
+1%
1 167
+0%
1 150
-1%
1 136
-1%
1 129
-1%
1 147
+2%
1 197
+4%
1 257
+5%
1 307
+4%
1 342
+3%
1 358
+1%
1 358
+0%
1 369
+1%
1 389
+1%
1 402
+1%
1 417
+1%
1 382
-2%
1 335
-3%
1 348
+1%
1 315
-2%
1 342
+2%
1 378
+3%
1 400
+2%
1 423
+2%
1 454
+2%
1 495
+3%
1 528
+2%
1 596
+4%
1 671
+5%
1 736
+4%
1 788
+3%
1 803
+1%
1 818
+1%
1 804
-1%
Gross Profit
Cost of Revenue
(609)
(619)
(615)
(619)
(621)
(630)
(648)
(652)
(648)
(627)
(615)
(610)
(625)
(658)
(690)
(720)
(739)
(746)
(744)
(747)
(756)
(763)
(771)
(755)
(735)
(753)
(743)
(758)
(777)
(785)
(799)
(819)
(840)
(854)
(883)
(909)
(924)
(936)
(936)
(942)
(940)
Gross Profit
505
N/A
515
+2%
510
-1%
511
+0%
507
-1%
501
-1%
505
+1%
510
+1%
519
+2%
522
+1%
521
0%
518
-1%
522
+1%
539
+3%
567
+5%
587
+4%
603
+3%
612
+1%
615
+0%
622
+1%
632
+2%
639
+1%
646
+1%
627
-3%
600
-4%
596
-1%
573
-4%
584
+2%
602
+3%
615
+2%
623
+1%
635
+2%
655
+3%
674
+3%
713
+6%
762
+7%
811
+6%
852
+5%
866
+2%
876
+1%
864
-1%
Operating Income
Operating Expenses
(371)
(371)
(367)
(363)
(357)
(364)
(361)
(357)
(358)
(355)
(353)
(382)
(385)
(477)
(485)
(473)
(490)
(423)
(422)
(418)
(409)
(412)
(411)
(394)
(378)
(387)
(381)
(403)
(428)
(560)
(562)
(557)
(550)
(404)
(419)
(429)
(451)
(464)
(468)
(473)
(465)
Selling, General & Administrative
(322)
(323)
(319)
(314)
(309)
(315)
(313)
(311)
(311)
(308)
(306)
(304)
(304)
(300)
(304)
(312)
(317)
(325)
(323)
(323)
(327)
(326)
(325)
(312)
(295)
(290)
(284)
(295)
(310)
(317)
(319)
(322)
(322)
(326)
(342)
(355)
(377)
(396)
(399)
(403)
(396)
Research & Development
(48)
(48)
(48)
(49)
(48)
(49)
(48)
(46)
(47)
(47)
(47)
(48)
(48)
(50)
(52)
(54)
(55)
(53)
(54)
(54)
(54)
(58)
(58)
(58)
(58)
(58)
(57)
(58)
(59)
(58)
(58)
(59)
(59)
(57)
(59)
(60)
(63)
(68)
(69)
(70)
(69)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(30)
(33)
(126)
(129)
(108)
(119)
(45)
(45)
(41)
(28)
(28)
(27)
(25)
(25)
(39)
(40)
(51)
(60)
(185)
(185)
(176)
(170)
(21)
(18)
(15)
(11)
(0)
0
0
0
Operating Income
135
N/A
144
+7%
144
-1%
149
+3%
150
+1%
137
-9%
144
+5%
153
+6%
161
+5%
167
+4%
168
+0%
136
-19%
137
+1%
62
-55%
82
+32%
115
+40%
113
-1%
189
+67%
193
+2%
204
+6%
223
+9%
226
+1%
235
+4%
232
-1%
222
-4%
209
-6%
192
-8%
181
-6%
173
-4%
55
-68%
62
+12%
77
+25%
105
+35%
270
+157%
294
+9%
333
+13%
361
+8%
389
+8%
398
+2%
403
+1%
399
-1%
Pre-Tax Income
Interest Income Expense
(12)
(10)
(8)
(10)
(15)
(12)
(19)
(19)
(17)
(14)
(16)
(18)
(17)
(17)
(23)
(23)
(23)
(17)
(34)
(34)
(33)
(29)
(18)
(15)
(17)
(15)
(15)
(15)
(14)
(8)
(18)
(17)
(23)
(28)
(41)
(54)
(59)
(56)
(61)
(54)
(52)
Non-Reccuring Items
(8)
(9)
(7)
(7)
(7)
(17)
(12)
(13)
(11)
(6)
(18)
(18)
(19)
(18)
(10)
(12)
(12)
(15)
(16)
(19)
(17)
(18)
(17)
(21)
(26)
(28)
(29)
(30)
(34)
(32)
(35)
(27)
(20)
(20)
(146)
(147)
(147)
(140)
(11)
(15)
(12)
Gain/Loss on Disposition of Assets
0
2
0
0
0
2
0
0
0
1
0
0
0
(1)
0
0
0
1
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(6)
0
0
0
(0)
0
0
0
Total Other Income
(0)
(1)
3
3
3
1
(1)
0
2
4
8
8
8
3
7
7
10
4
9
11
9
7
10
8
7
2
9
9
10
9
15
19
19
23
19
18
21
14
25
23
23
Pre-Tax Income
115
N/A
127
+11%
131
+3%
135
+3%
132
-2%
111
-16%
112
+1%
121
+8%
135
+11%
152
+13%
143
-6%
110
-23%
110
0%
30
-73%
55
+85%
87
+57%
88
+1%
162
+85%
153
-6%
163
+7%
183
+12%
186
+2%
210
+13%
205
-3%
186
-9%
168
-10%
158
-6%
145
-8%
136
-6%
24
-83%
23
-4%
51
+124%
81
+59%
239
+196%
126
-47%
150
+19%
177
+18%
207
+17%
350
+69%
357
+2%
357
+0%
Net Income
Tax Provision
(37)
(41)
(49)
(52)
(52)
(44)
(42)
(44)
(47)
(58)
(47)
(31)
(25)
17
9
(2)
(2)
(39)
(39)
(42)
(52)
(47)
(51)
(49)
(45)
(43)
(40)
(38)
(36)
(2)
(2)
(8)
(14)
(59)
(132)
(136)
(143)
(148)
(83)
(85)
(84)
Income from Continuing Operations
78
86
82
83
80
67
71
77
88
94
96
79
85
47
65
85
85
123
114
121
131
139
160
156
142
125
118
107
100
22
21
43
67
180
(6)
13
34
59
267
272
273
Income to Minority Interest
1
1
1
1
2
3
2
1
(0)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
81
N/A
88
+9%
84
-5%
86
+2%
82
-4%
71
-14%
73
+3%
79
+9%
88
+10%
92
+5%
94
+3%
76
-20%
84
+10%
26
-69%
44
+69%
64
+47%
66
+3%
124
+88%
115
-7%
121
+6%
130
+7%
138
+6%
158
+15%
154
-2%
140
-9%
124
-12%
117
-6%
106
-9%
99
-6%
21
-79%
20
-4%
43
+110%
67
+55%
180
+170%
(6)
N/A
13
N/A
34
+153%
59
+74%
267
+356%
272
+2%
273
+1%
EPS (Diluted)
2.13
N/A
2.33
+9%
2.21
-5%
2.26
+2%
2.18
-4%
1.87
-14%
1.93
+3%
2.09
+8%
2.31
+11%
2.42
+5%
2.45
+1%
1.95
-20%
2.18
+12%
0.66
-70%
1.12
+70%
1.65
+47%
1.69
+2%
3.17
+88%
2.93
-8%
3.09
+5%
3.32
+7%
3.52
+6%
4.03
+14%
3.89
-3%
3.57
-8%
3.16
-11%
2.96
-6%
2.68
-9%
2.51
-6%
0.54
-78%
0.51
-6%
1.08
+112%
1.68
+56%
4.56
+171%
-0.17
N/A
0.32
N/A
0.85
+166%
1.48
+74%
6.74
+355%
6.87
+2%
6.92
+1%

See Also

Discover More