Merck & Co Inc
NYSE:MRK

Watchlist Manager
Merck & Co Inc Logo
Merck & Co Inc
NYSE:MRK
Watchlist
Price: 79.18 USD 2.1% Market Closed
Market Cap: 200B USD

Intrinsic Value

The intrinsic value of one MRK stock under the Base Case scenario is 134.91 USD. Compared to the current market price of 79.18 USD, Merck & Co Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRK Intrinsic Value
134.91 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Merck & Co Inc

MRK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MRK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Merck & Co Inc
NYSE:MRK
US
Pharmaceuticals
Market Cap
200.5B USD
IPO
Jan 1, 1941
US
Pharmaceuticals
Market Cap
200.5B USD
IPO
Jan 1, 1941
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavily reliant on Keytruda’s continued success, Merck faces heightened risk if competitors launch effective immuno-oncology therapies or if pricing pressures intensify following patent expiration.

Bull Theses

Keytruda’s dominant position in the immuno-oncology market and ongoing label expansions are poised to drive strong, sustained revenue and strengthen Merck’s leadership in cancer treatments.

Show More Less
How do you feel about MRK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Merck & Co Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Merck & Co Inc

Current Assets 40.4B
Cash & Short-Term Investments 14.6B
Receivables 12.2B
Other Current Assets 13.6B
Non-Current Assets 77.2B
Long-Term Investments 1.8B
PP&E 23.4B
Intangibles 38.7B
Other Non-Current Assets 13.3B
Efficiency

Free Cash Flow Analysis
Merck & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Merck & Co Inc

Revenue
64.2B USD
Cost of Revenue
-12.3B USD
Gross Profit
51.9B USD
Operating Expenses
-28.5B USD
Operating Income
23.4B USD
Other Expenses
-6.3B USD
Net Income
17.1B USD
Fundamental Scores

MRK Profitability Score
Profitability Due Diligence

Merck & Co Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
69/100
Profitability
Score

Merck & Co Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

MRK Solvency Score
Solvency Due Diligence

Merck & Co Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Merck & Co Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRK Price Targets Summary
Merck & Co Inc

Wall Street analysts forecast MRK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRK is 116.89 USD with a low forecast of 95.95 USD and a high forecast of 155.4 USD.

Lowest
Price Target
95.95 USD
21% Upside
Average
Price Target
116.89 USD
48% Upside
Highest
Price Target
155.4 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MRK Insider Trading
Buy and sell transactions by insiders

MRK News

Other Videos
What is the Intrinsic Value of one MRK stock?

The intrinsic value of one MRK stock under the Base Case scenario is 134.91 USD.

Is MRK stock undervalued or overvalued?

Compared to the current market price of 79.18 USD, Merck & Co Inc is Undervalued by 41%.

Back to Top